最新2019年工资个税计算excel表

扣除标准：由个人负担超过15000元的医药费用支出部分，可以按照每年60000元标准限额据实扣除。

4.住房贷款利息范围：纳税人本人或配偶使用商业银行或住房公积金个人住房贷款为本人或其配偶购买住房，发生的首套住房贷款利息支出。

扣除标准： 在偿还贷款期间，可以按照每年12000元（每月1000元）标准定额扣除。

5.住房租金范围：纳税人本人及配偶在纳税人的主要工作城市没有住房，而在主要工作城市租赁住房发生的租金支出。

扣除标准：1) 住房位于直辖市、省会城市、计划单列市以及国务院确定的其他城市扣除标准为每年14400元（每月1200元）2）承租的住房位于其他城市的，市辖区户籍人口超过100万的扣除标准为每年12000元（每月1000元）3）承租的住房位于其他城市的，市辖区户籍人口不超过100万（含）的扣除标准为每年9600元（每月800元）6.赡养老人范围：纳税人赡养60岁（含）以上父母以及其他法定赡养人的赡养支出扣除标准：1）纳税人为独生子女的按照每年24000元（每月2000元）的标准定额扣除2）纳税人为非独生子女的应当与其兄弟姐妹分摊每年24000元(每月2000元)的扣除额度，分摊方式包括平均分摊、被赡养人指定分摊或者赡养人约定分摊，具体分摊方式在一个纳税年度内不得变更。

采取指定分摊或约定分摊方式的，每一纳税人分摊的扣除额最高不得超过每年12000元（每月1000元），并签订书面分摊协议。

指定分摊与约定分摊不一致的，以指定分摊为准。

纳税人赡养2个及以上老人的，不按老人人数加倍扣除。

公式说明：（2019年1月1日起实施新规，Excel适用）一、工资核算=ROUND(MAX((A1-5000)*0.01*{3,10,20,25,30,35,45}-{0,210,1410,2660,4410,7160,15160},0),2)公式解释：释①：0.01*{3,10,20,25,30,35,45}为税率，分别为3%、10%、20%、25%、30%、35%、45%释②：{0,210,1410,2660,4410,7160,15160}为速算扣除数，分别为0、210、1410、2660、4410、7160、15160释①：0.01*{3,10,20,25,30,35,45}为税率，分别为3%、10%、20%、25%、30%、35%、45%释②：{0,210,1410,2660,4410,7160,15160}为速算扣除数，分别为0、210、1410、2660、4410、7160、15160释③：参数MAX意为：个人工资减去起征点5000的免征额分别乘以7个税率，再减去对应的速算扣除数，将最后得到的数据取最大值。

使 用 说 明
一、
正表表头蓝色区域是个人基本信息；橙色区域是当月数据；
灰色区域为当年累计数据。

二、本表累计数据均为自动计算，不需人工操作，身份证号必须输入
三、四、五、六、每个月的C1单元格只填写对应月份的数字，不填写文本“月”。

本表2019年1月1日以后发放工资适用
当月应交个税为负数的时候，当月表内显示为0。

退税操作需待次年3~6月汇缴期间由税务局退回多交税款。

增加或者删除列的时候，需要同时修改累计数据的公式，否则公式计算会有误。

为确保所有公式计算正确，本表所有表单名称只能为“××月”，不能有空格或其他字符。

说 明号必须输入
本“月”。

1、本表灰色区域一般都有公式，清除前请看好
2、申报个税为发放月份的次月，所以一个纳税年度内应纳的个人所得税应以发放时间为准
3、如要进行自我加工，可填加行或列，但尽量不要在有公式的行或列所在行点击增加，比如表中最下方的合计行
个人所得税预扣率表-2019版
（居民个人工资、薪金所得预扣预缴适用）
级数累计预扣预缴应纳税所得额预扣率（%）
1不超过36000元的部分3
2超过36000元至144000元的部分10
3超过144000元至300000元的部分20
4超过300000元至420000元的部分25
5超过420000元至660000元的部分30
6超过660000元至960000元的部分35
7超过960000元的部分45
得税应以发放时间为准
所在行点击增加，比如表中最下方的合计行。

用）
速算扣除数
2520
16920
31920
52920
85920
181920。

基本工资专项扣除抵扣金额五险一金抵扣金额抵扣后金额扣除5000后纳税额月份30000子女教育1000基数(依实际调整)30002518520185
1赡养老人2000养老240
2住房租金1500医疗60
3住房贷款失业15
4大病医疗工伤/
5继续教育生育/
6住房公积金
7抵扣总金额4500抵扣总金额315
8备注：
91. 上表绿色部分需要您填写及核对,五险一金参考所在地及公司规定；
102. 请参考 《个人所得税税率表》和《专项扣除项目》；
1112总额
2019年个人所得税自动计算Excel表格
3. “年已纳税额”是“扣除5000后应纳税额”里之前每
个月的总和，如之前“扣除5000后纳税额”里月均不超过
年已纳税额应缴个税
605.55。

月份纳税人识别号姓名月应发工资累计工资当月额累计扣除额养老金失业金医疗保险公积金小计累计小计累计201901001张三10000100005000500075012345210201595159500 201901002李四15000150005000500085014058314232146214600 201902001张三80001800050001000075012345210201595319000 201902002李四120002700050001000085014058314232146429200 201903001张三200003800050001500075012345210201595478500 201903002李四350006200050001500085014058314232146643800一、应发工资二、基本减除费用三、专项扣除四、其他扣除仅供大家学习，请注意：1、由于具体细则尚未出台，本表仅根据现有信息，学习总结所得。

2、本表未含劳务报酬所得、稿酬所得、特许权使用费所得等预扣除个税部分。

3、大家可以预先做个统筹，测试学习！2019年个税计算方法与2018年有较大差异。

子女教育继续教育大病医疗房贷OR租金赡养费小计累计当期应纳税所得额累计应纳税所得额累计应预扣税额已预扣税金本月应预扣当月实发累计实发1000100010003000300040540512.150.0012.158392.858392.851000100010003000300048544854145.620.00145.6212708.3812708.3810001000100030006000-1595-1190012.150.006405.0014797.851000100010003000600018546708201.24145.6255.629798.3822506.7610001000100030009000104059215276.4512.15264.3018140.7032938.55100010001000300090002485431562946.86346.86600.0032254.0054760.76七、应纳税额八、实发工资五、专项附加扣除六、应纳税所得额。

应发薪资序号姓名身份证号部门入职时间基本薪资岗位津贴工龄薪资全勤奖绩效奖共计加班补贴00016,000.00500.006,500.0000027,000.00500.007,500.0000038,000.00500.008,500.0000049,000.00500.009,500.00000510,000.00500.0010,500.00000611,000.00500.0011,500.00000712,000.00500.0012,500.00000813,000.00500.0013,500.00000914,000.00500.0014,500.00001015,000.00500.0015,500.00001116,000.0016,000.00001217,000.0017,000.00001318,000.0018,000.00001419,000.0019,000.00001520,000.0020,000.00001621,000.0021,000.00001722,000.0022,000.00001823,000.0023,000.00001924,000.0024,000.00002025,000.0025,000.00002126,000.0026,000.00002227,000.0027,000.00002328,000.0028,000.00002429,000.0029,000.00002530,000.0030,000.00002631,000.0031,000.00002732,000.0032,000.00002833,000.0033,000.00002934,000.0034,000.00003035,000.0035,000.00003136,000.0036,000.00加项应扣薪资通信补贴过节费共计应出勤天实质出勤告假扣款迟到扣款共计数天数-19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00---19.0019.00--收入今年截止先期累本期收入今年累计收社保基数计收入入30,000.006,500.0036,500.004,000.00 34,500.007,500.0042,000.004,000.00 39,000.008,500.0047,500.004,000.00 43,500.009,500.0053,000.004,000.00 48,000.0010,500.0058,500.004,000.00 52,500.0011,500.0064,000.004,000.00 57,000.0012,500.0069,500.004,000.00 61,500.0013,500.0075,000.004,000.00 66,000.0014,500.0080,500.004,000.00 70,500.0015,500.0086,000.004,000.00 73,000.0016,000.0089,000.004,000.00 77,500.0017,000.0094,500.004,000.00 82,000.0018,000.00100,000.004,000.00 86,500.0019,000.00105,500.004,000.00 91,000.0020,000.00111,000.004,000.00 95,500.0021,000.00116,500.004,000.00 100,000.0022,000.00122,000.004,000.00 104,500.0023,000.00127,500.004,000.00 109,000.0024,000.00133,000.004,000.00 113,500.0025,000.00138,500.004,000.00 118,000.0026,000.00144,000.004,000.00 122,500.0027,000.00149,500.004,000.00 127,000.0028,000.00155,000.004,000.00 131,500.0029,000.00160,500.004,000.00 136,000.0030,000.00166,000.004,000.00 140,500.0031,000.00171,500.004,000.00 145,000.0032,000.00177,000.004,000.00 149,500.0033,000.00182,500.004,000.00 154,000.0034,000.00188,000.004,000.00 158,500.0035,000.00193,500.004,000.00 163,000.0036,000.00199,000.004,000.00养老保险基本医疗保险社保基数单位单位（ 16%）个人（ 8%）个人（ 2%）（6.5%）640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.00640.00320.004,000.00260.0080.002019版最新个人所得税计算表( 自动生成薪资表薪资条)六险一金工伤保险失业保险生育保险重病医疗保共计住宅公积金今年从前累险住宅基数单位个人单位单位(0.1%)单位（ 1%）单位个人单位(12%)个人(12%)养老保险（0.6%）（0.4%）（0.8%）4.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.001,664.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.001,664.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.001,664.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.004.0024.0016.0032.0040.001,000.00416.004,000.00480.00480.002,080.00条)专项扣除额从前累计本期今年累计今年截止上期累计住宅公积养老保住宅公积小计儿女教奉养老住宅贷款住宅租养老保险住宅公积金金险金育人利息金1,920.00416.00480.002,080.002,400.004,480.002,000.002,000.004,000.00-1,920.00416.00480.002,080.002,400.004,480.002,000.002,000.004,000.00-1,920.00416.00480.002,080.002,400.004,480.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-1,920.00416.00480.002,496.002,400.004,896.002,000.002,000.004,000.00-附带扣除额本月发生今年累计持续教儿女教奉养老住宅贷款住宅租持续教儿女教奉养老住宅贷住宅租持续教育育人利息金育育人款利息金育1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00 1,600.00500.00500.001,000.00400.002,500.002,500.005,000.00-2,000.00累计减除花费税款缴纳应纳税所得额税率速算扣除应钠税数额今年先期累今年应钠本期缴纳小计减除花费月计已交税款税款税款12,000.005,000.006.00-3%-----12,000.005,000.006.00-3%-----12,000.005,000.006.001,020.003%-30.60-30.6030.60 12,000.005,000.006.006,104.003%-183.12 2.52183.12180.60 12,000.005,000.006.0011,604.003%-348.1217.52348.12330.60 12,000.005,000.006.0017,104.003%-513.1232.52513.12480.60 12,000.005,000.006.0022,604.003%-678.1247.52678.12630.60 12,000.005,000.006.0028,104.003%-843.1262.52843.12780.60 12,000.005,000.006.0033,604.003%-1,008.1277.521,008.12930.60 12,000.005,000.006.0039,104.0010%2,520.001,390.4092.521,390.401,297.88 12,000.005,000.006.0042,104.0010%2,520.001,690.40107.521,690.401,582.88 12,000.005,000.006.0047,604.0010%2,520.002,240.402,642.522,240.40-402.12 12,000.005,000.006.0053,104.0010%2,520.002,790.402,657.522,790.40132.88 12,000.005,000.006.0058,604.0010%2,520.003,340.405,192.523,340.40-1,852.12 12,000.005,000.006.0064,104.0010%2,520.003,890.405,207.523,890.40-1,317.12 12,000.005,000.006.0069,604.0010%2,520.004,440.405,222.524,440.40-782.12 12,000.005,000.006.0075,104.0010%2,520.004,990.405,237.524,990.40-247.12 12,000.005,000.006.0080,604.0010%2,520.005,540.407,772.525,540.40-2,232.12 12,000.005,000.006.0086,104.0010%2,520.006,090.407,787.526,090.40-1,697.12 12,000.005,000.006.0091,604.0010%2,520.006,640.407,802.526,640.40-1,162.12 12,000.005,000.006.0097,104.0010%2,520.007,190.407,817.527,190.40-627.12 12,000.005,000.006.00102,604.0010%2,520.007,740.407,832.527,740.40-92.12 12,000.005,000.006.00108,104.0010%2,520.008,290.407,847.528,290.40442.88 12,000.005,000.006.00113,604.0010%2,520.008,840.407,862.528,840.40977.88 12,000.005,000.006.00119,104.0010%2,520.009,390.407,877.529,390.401,512.88 12,000.005,000.006.00124,604.0010%2,520.009,940.407,892.529,940.402,047.88 12,000.005,000.006.00130,104.0010%2,520.0010,490.407,907.5210,490.402,582.88 12,000.005,000.006.00135,604.0010%2,520.0011,040.4010,442.5211,040.40597.88 12,000.005,000.006.00141,104.0010%2,520.0011,590.4010,457.5211,590.401,132.88 12,000.005,000.006.00146,604.0020%16,920.0012,400.8010,472.5212,400.801,928.28 12,000.005,000.006.00152,104.0020%16,920.0013,500.8010,487.5213,500.803,013.28本月实发工应补（退）税资款-5,604.00-6,604.0030.607,573.40180.608,423.40330.609,273.40480.6010,123.40630.6010,973.40780.6011,823.40930.6012,673.401,297.8813,306.121,582.8813,521.12-402.1216,506.12132.8816,971.12 -1,852.1219,956.12-1,317.1220,421.12-782.1220,886.12-247.1221,351.12-2,232.1224,336.12-1,697.1224,801.12-1,162.1225,266.12-627.1225,731.12-92.1226,196.12442.8826,661.12977.8827,126.121,512.8827,591.122,047.8828,056.122,582.8828,521.12597.8831,506.121,132.8831,971.121,928.2832,175.723,013.2832,090.72。