广联达全费用综合单价分析表样式
- 格式:xls
- 大小:39.00 KB
- 文档页数:1
全费用综合单价分析表(清单)人工费主材费辅材费机械费管理费1*020204001补001铲除原外墙油漆面m25661.5008.621.440.133.810.26清单工程量清单综合单价/分部分项工程量清单计价合计*工程造价人工单价主材单价辅材单价机械单价取费基数*管理费5661.55.90/380610.92*556403.94 1.4400.13 3.81(1.44+3.81)*5%全费用综合单价分析表(清单子目)、全费用综合分析表(清单)没有机械费调整是因为这两张报表是营改增之前的报表,营改增之前是没有机械费调整这一项的。
如果要注:全费用单价分析表、全费用综合单价分析表(清单子目)、全费用综合分析表(清单)中的人工费调整、全费用综合单价都是按照综合单价占分部分项工程量清单计价合计序号项目编码项目名称单位工程量综合单价人工费主材费辅材费机械费管理费序号项目编码项目名称单位工程量综合单价利润风险费规费税金0.260.190.95取费基数*利润取费基数*风险费费率清单综合单价/分部分项工程量清单计价合计*规费清单综合单价/分部分项工程量清单计价合计*税金(1.44+3.81)*5%(1.44+3.81)*0% 5.90/380610.92*12156.895.90/380610.92*61294.54如果要符合营改增的全费用报表可以去参考全费用分析表(清单)、全费用分析表(子目)、全费用分析表(清单子目)其中(元)价合计的比例计算得出的。
其中(元)利润风险费规费税金综合合价人工费调整0.6148796.75清单综合单价/分部分项工程量清单计价合计*人工费调整5.90/380610.92*39411.66综合合价人工费调整。
序号项目编码项目名称计量单位A.1110101001001平整场地m²1.三类土2.场内运距20m 1A0036平整场地100m²小计210101003001筏型基础土方开挖m³1.三类土2.筏式基础3.基础垫层面积88.64.开挖深度 1.15m5.场内运距 40m6.场外运距3km1A0006挖基坑土方100m³1A0094+2×1A0095汽车运土方100m³1A0044支竹挡土板100m²小计310103001001土方回填m³1.三类土2.场内运距40m3.场外运距3km1A0034回填土夯实100m³1A0094+2×1A0095汽车运土方100m³小计A.3410302004001填充墙m³1. 墙厚240厚2. 标准砖3. 3.±0.000以下M5.0水泥砂浆,±0.000以上M5.0混合砂浆1D0005M5.0混合砂浆砖墙10m³土(石)方工程砌筑工程分部分项工程量清单工程名称:广联达培训楼1D0007M5.0水泥砂浆砖墙10m³小计510302004002填充墙m³1. 墙厚370厚2.标准砖3.±0.000以下M5.0水泥砂浆,±0.000以上M5.0混合砂浆1D0005M5.0混合砂浆砖墙10m³1D0007M5.0水泥砂浆砖墙10m³小计混凝土及钢筋混凝土工程A.4610401003001满堂基础m³1.C 10混凝土垫层100厚2.混凝土强度等级C303.现场拌制混凝土4.M5.0水泥砂浆1H0023C10混凝土垫层10m³E0021C30满堂基础混凝土10m³小计710402001001矩形框架柱Z1m³1.柱高度4.57m,3.2m2.柱截面尺寸500×5003.混凝土强度等级±0.000以下C30,以上C204.现场拌制混凝土E0029矩形框架柱混凝土C2510m³E0030矩形框架柱混凝土C3010m³小计810402001002矩形框架柱Z2m³1.柱高度4.57m,3.2m2.柱截面尺寸400×5003.混凝土强度等级±0.000以下C30,以上C204.现场拌制混凝土E0029矩形框架柱混凝土C2510m³E0030矩形框架柱混凝土C3010m³小计910402001003矩形框架柱Z3m³1.柱高度0.54m2.截面尺寸240mm×240mm3.混凝土强度等级C254.现场拌制混凝土E0029矩形框架柱混凝土C2510m³E0030矩形框架柱混凝土C3010m³小计1010402001004构造柱m³1.柱高度0.54m2.截面尺寸240mm×240mm3.混凝土强度等级C254.现场拌制混凝土E0041构造柱混凝土C2510m³小计1110403005001过梁GL24m³1.梁底标高2.7002.梁截面370mm×240mm3.混凝土等级C254.现场预制E0349预制过梁混凝土C2510m³小计1210403005002过梁GL18m³1.梁底标高2.700,6.3002.梁截面370mm×180mm3.混凝土等级C254.现场预制E0349预制过梁混凝土C2510m³小计1310403005003过梁GL12m³1.梁底标高2.100,2.4002.梁截面240mm×120mm3.混凝土等级C254.现场预制E0349预制过梁混凝土C2510m³小计1410405001001现浇混凝土有梁板m³1.板底标高3.470,7.0702.板厚度100厚3.混凝土强度等级C254.现场拌制混凝土E0111现浇有梁板混凝土C2510m³小计1510405007001挑檐板m³1.混凝土强度等级C252.现场拌制混凝土E0153现浇挑檐板混凝土C2510m³小计1610405006001阳台栏板m³1.板底标高3.4702.板厚90mm3.混凝土强度等级C254.现场拌制混凝土E0144现浇阳台混凝土C2510m³小计1710405008001阳台板m³1.混凝土强度等级C252.现场拌制混凝土E0144现浇阳台混凝土C2510m³小计1810406001001现浇直形楼梯㎡1. 混凝土强度等级C252.现场拌制混凝土E0135现浇直形楼梯混凝土C2510㎡小计1910407001001现浇混凝土其他构件m³1.女儿墙压顶2.规格300mm×60mm3.混凝土强度等级C254.现场拌制混凝土1.00E+156现浇混凝土零星构件10m³小计2010407001002现浇混凝土其他构件m³1.室外台阶2.规格300mm×150mm3.混凝土强度等级C304.现场拌制混凝土1.00E+151现浇混凝土台阶C3010m³小计2110407002001散水m²1.混凝土垫层80厚2.面层厚20厚3.混凝土强度等级C304.现场拌制混凝土5.填塞材料:沥青砂浆1H0025散水混凝土垫层10m³1H0029散水水泥砂浆面层100㎡小计2210416001001现浇混凝土钢筋t一级钢筋1E0528现浇一级钢筋t小计2310416001002现浇混凝土钢筋t二级钢筋1E0528现浇二级钢筋t机械连接接头10个小计2410417002001砌体加固筋t1. 圆钢直径6mm2.伸进墙内1m钢筋的种植根1E0538砌体加固筋一级钢筋t小计楼面及防水工程A.72510702001001屋面SBS卷材防水m²1. SBS防水层2. 防水层的做法:1:2水泥砂浆找平,水泥炉渣找坡,1:10水泥珍珠岩保温层,1:2水泥砂浆找平,SBS防水层,绿豆砂保温层1I0023SBS改性沥青卷材防水100㎡1H00281:2水泥砂浆找平层100㎡1J0135水泥炉渣找坡10m³小计2610702001002挑檐SBS卷材防水m²1. SBS防水层2.防水层的做法:外上翻200,外上翻2501:2水泥砂浆找平,水泥炉渣找坡平均厚50 1I0023SBS改性沥青卷材防水100㎡1H00281:2水泥砂浆找平层100㎡1J0135水泥炉渣找坡10m³小计2710702004001屋面排水管m1.品种:PVC,直径100mm1I0084塑料排水管10m小计A.8防腐,隔热,保温工程2810803001001保温隔热屋面m²1. 保温隔热部位:屋面板2. 保温方式:夹心保温3. 保温隔热面层材料:水泥珍珠岩1:24. 厚度100mm1J0128现浇水泥珍珠岩10m³小计B.1楼地面工程2920101001001一层楼梯间水泥砂浆地面m²1.3:7原土中加碎石垫层150厚2.C10混凝土厚503.素水泥浆一道(内掺建筑胶)4.1:2水泥砂浆抹面压实赶光20厚1H00123:7原土中加碎石垫层10m³1H0023C10混凝土垫层10m³1H0041楼地面水泥砂浆100m²小计3020101001002二层培训室水泥楼面m²1.20厚1:2.5水泥砂浆抹面压实赶光2.素水泥浆一道(内掺建筑胶)3.钢筋混凝土叠合层(或现浇钢筋混凝土楼板)1H00421:2.5水泥砂浆抹面100m²小计3120102002001一层培训室铺块料楼地面m²1. 3:7原土中加碎石垫层 150厚2. 50厚 C15混凝土找平3.素水泥浆结合层一道4.20厚1:3水泥砂浆找平5. 6厚建筑胶水泥砂浆粘结层6.10厚地砖1H00123:7原土中加碎石垫层150厚10m³1H0037+4×1H0039 50厚 C15混凝土找平100㎡1H003020厚1:3水泥砂浆找平100㎡6B04476厚建筑胶水泥砂浆粘结层m³1H0114地面砖100㎡小计3220102002002二层会客室铺块料楼地面m²1.35厚细石混凝土找平2.素水泥浆一道(内掺建筑胶)3.6厚建筑胶水泥砂浆粘结4.10厚地砖,稀水泥浆擦缝1H0037+1H004035厚C15细石混泥土找平层100㎡6B04476厚建筑胶水泥砂浆粘结层m³1H0114地面砖100㎡小计3320104002001一层接待室硬实木复合地板地面m²1.9.5厚硬实木复合地板,榫槽 榫舌及尾部满涂胶液后粘铺(专用胶与地板配套生产)2.35厚C15细石混凝土随打随抹平3.1.5厚聚氨 酯涂膜防潮层4.50厚C15细石混凝土随打随抹平5.150厚3;7原土中加碎石垫层1H0037+1H004035厚C15细石混凝土找平层100㎡1H0158木地板砖100㎡1H0037+4×1H004050厚C15细石混凝土找平层100㎡1H0012150厚3;7原土中加碎石垫层10m³小计3420105001001一层楼梯间 二层接待室水泥踢脚线m²1.8厚1:2.5水泥砂浆罩面压实赶光2.素水泥浆一道3.10厚1;3水泥砂浆扫底刷毛或划出纹道1H0051水泥砂浆踢脚板100m小计350201 05002001一层培训室 二层会客室大理石板踢脚线m²1.10厚大理石板,正背面及四周边满涂防污剂,稀水泥浆擦缝2.12厚1:2水泥砂浆(内掺建筑胶)粘结层3.5厚1:3水泥砂浆打底扫毛或划出纹道1H00535厚1:3水泥砂浆打底100m²1H0108大理石踢脚板100m²小计3620106003001水泥砂浆楼梯面m²1.20厚1:2.5水泥砂浆抹面压实赶光2.素水泥浆一道(内掺建筑胶3.50厚C10混凝土4.150厚3;7原土中加碎石垫层1H0044楼梯水泥砂浆抹面100m²小计3720107001001不锈钢扶手带栏杆m1.不锈钢管Ф32×1.52.不锈钢护脚Ф591H0168不锈钢栏杆10m 1H0169不锈钢管扶手弯头10个小计3820108003001水泥砂浆台阶面m²1. 1:2水泥砂浆面层20厚2.C15混凝土垫层 100厚3.素土垫层1H0047台阶水泥砂浆抹面100m²小计3920109004001水泥砂浆零星项目m²1.楼梯侧面1H00411:2水泥砂浆抹面100m²小计B.24020201001001一层接待室、培训室、楼梯间二层会客室、培训室、楼梯间内墙面水泥砂浆抹灰m²1.填充墙2.喷(刷、辊)面浆饰面(水性耐擦洗涂料)3.5厚1:2.5水泥砂浆找平4.9厚1:3水泥砂浆打底扫毛或划出纹道1K0013墙面水泥砂浆抹灰100m²1K0343喷(刷、辊)面浆饰面(水性耐擦洗涂料)100m²小计4120201001001女儿墙内侧水泥砂浆墙面m²墙、拄面工程1.6厚1:2.5水泥砂浆罩面2.12厚1:3水泥砂浆打底扫毛或划出纹道1K0013女儿墙内侧水泥砂浆抹面100m²小计4220201001003阳台栏板内墙板面m²1.1:2水浆底耐擦洗白色涂料1K03381:2水浆底耐擦洗白色涂料100m²小计4320201001004挑檐栏板内侧m²1.1:2水泥砂浆1K00141:2水泥砂浆抹面100m²小计4420201001005阳台栏板、挑檐栏板外侧面抹灰m²1.1:2水泥砂浆底2.绿色仿石涂料面层1K00141:2水泥砂浆底100m²1K0333刷绿色仿石涂料面层100m²小计4520204003001外墙块料墙面m²1.外墙裙高900mm贴6-10厚彩釉面砖(红色)2.1:1水泥(或水泥掺色)砂浆(细砂)勾缝3.6厚1:0.2:2.5水泥石灰膏砂浆(掺建筑胶)4.12厚1:3水泥砂浆打底扫毛或划出纹道1K0072外墙裙贴6-10厚彩釉面砖(红色)100m²小计4620204003002外墙块料墙面m²1.外墙面贴6-10厚彩釉面砖(白色)2.1:1水泥(或水泥掺色)砂浆(细砂)勾缝3.6厚1:0.2:2.5水泥石灰膏砂浆(掺建筑胶)4.12厚1:3水泥砂浆打底扫毛或划出纹道1K0072外墙面贴6-10厚彩釉面砖(白色)100m²小计4720207001001一层接待室胶合板墙裙饰面m²1.3厚胶合板,建筑胶粘剂粘贴2.5厚胶合板衬板背面满涂建筑胶粘剂,用胀管螺栓与墙体固定刷高聚物改性沥青涂膜防潮层(2.5厚)3.墙缝原浆抹平(用于砖墙)4.油漆饰面1K0113胶合板墙裙100m²1I0056刷高聚物改性沥青涂膜防潮层100m²1K0247木材面刷漆100m²小计4820301001001一层培训室、楼梯板底,二层培训室、会客室、m²楼梯间天棚抹灰1.喷(刷、辊)面浆(水性耐擦洗涂料)2.满刮2厚面层耐水腻子找平3.板底满刮3厚底基防裂腻子分遍找平4.素水泥浆一道甩毛(掺建筑胶)1K0342刮腻子刷水性耐擦洗涂料100m²小计4920302001001一层接待室纸面石膏板吊顶m²1.饰面(饰1:水性耐擦洗涂料)满刮2厚面层耐水腻子找平2.满刮氯偏乳液(或乳化光油)防潮涂料两道,横纵向各刷一道,(防水石膏板无次道工序)3.9.5厚纸面石膏板,用自攻螺丝与龙骨固定,中距≤2004.U型轻龙钢骨横撑CB50×20( 或CB60×27)中距12005.U型轻钢次龙骨CB50×20(或CB60×27)中距429龙骨吸顶吊件用膨胀螺栓与钢筋混凝土板固定1K0183安在轻钢龙骨上的石膏板100m²452001天棚轻钢龙骨m²1K0345刷防潮涂料100m²1K0342满刮腻子刷水性耐擦洗涂料100m²小计门窗工程B.45020401001001镶板门樘1.双扇平开门框截面尺寸2400 mm×2700mm,单扇面积3.242.骨架材料:一等锯材(干)3.刷清油二遍1G0001镶板门制作100m²1G0021镶板门安装100m²1K0244刷亚光漆二遍100m²小计5120401004001胶合板门樘1.单扇平开门2.框截面尺寸900mm×2400mm, 单扇面积2.163.骨架材料:一等锯材(干)4.面层材料:胶合三层板5.刷清油二遍1G0024胶合板门制作100m²1G0021胶合板门安装100m²1K0244刷亚光漆二遍100m²小计5220401004002胶合板门樘1.单扇平开门2.框截面尺寸900mm×2100mm, 单扇面积1.893.骨架材料:一等锯材(干)4.面层材料:胶合三层板5.刷清油二遍1G0024胶合板门制作100m²1G0021胶合板门安装100m²1K0244刷亚光漆二遍100m²小计5320401008001连窗门樘1.单扇外开门连推拉窗2.框截面尺寸900 mm×2700mm+1500m×1800mm单扇面积900mm×2700mm3. 骨架材料:塑钢1G0011连窗门制作100m²1G0027连窗门安装100m²小计5420406007001塑钢窗樘1.推拉窗2.框材质:塑钢尺寸1500mm×1800mm1G0036塑钢窗制作100m²1G0045塑钢窗安装100m²小计5520406007002塑钢窗樘1.推拉窗2.框材质:塑钢尺寸1800mm×1800mm1G0036塑钢窗制作100m²1G0045塑钢窗安装100m²小计工程数量定额基价管理费利润人工费价差材料费价差机械费价差合价综合单价75.41.180.75455.85.18941.56255.889.2489.24108.9869.31.08981341.4552.31737.561341.453021.770.3411211.8437.26313.990305.8942020.42512.5719.9914.35236.4328.997552.7674.72126.780.7427621.2719.25917.444.1521.390.742711211.8437.26313.9908951.729473.1127.94192.52.4511332.251.95637.3275.0678.698.544371.96量清单综合单价分析表第1页共1页综合单价0.3431365.4153.25138.231365.41103.468.541006.475378.4373.32196.14 6.21332.251.95637.3275.0678.698.5411059.21.1321365.4153.25138.231365.41103.468.543321.6314380.937.91341.75 0.8861342.6752.36437.59208.251157.7122.912499.852.9051765.5268.85549.43178.841493.1643.4610455.912955.77.97381.22 0.7421865.772.76252.24367.881452.1111.56191.1130.051975.6277.04955.32367.881553.8114.363000.683191.796.38383.75 0.5941865.772.76252.24367.881452.1111.56168.1790.0441975.6277.04955.32367.881553.8114.362402.162570.340.31391.70.01761865.772.76252.24367.881452.1111.5667.27160.01341975.6277.04955.32367.881553.8114.3654.1901121.4620.31374.60.0311937.0175.54354.24435.541229.3214.36116.126116.1261.38271.480.1381847.1872.0451.72229.84463.2450.77374.641374.6410.52271.490.0521847.1872.0451.72229.84463.2450.77141.169141.1690.24271.480.0241847.1872.0451.72229.84463.2450.7765.15565.15527.78348.152.7781750.3668.26449.01222.191377.3614.369671.739671.730.76396.320.0762005.7278.22356.16422.961377.3622.73301.2301.20.6342.060.063209.158.15695.85642.16155.2826.49826.4980.4942.060.049209.158.15695.85642.16155.2820.609520.60957.2593.130.725459.8617.93512.8889.93346.85 3.82675.171675.1710.33437.830.0332173.984.78260.87528.71507.2822.73144.483144.4830.07397.1 0.0071961.6676.50554.93301.411553.8122.7327.797327.797316.8937.78 0.1352737.68106.7776.66208.251558.3122.91635.930.1689475.8718.55913.32132.6612.369.6436.01671.945.5786658.255.5782763.62107.7877.38152.153553.5 3.8237139.737139.711.7627010.8511.7622763.62107.7877.38152.153708 3.8280131.646.65023308246160.5339400.9640 1.5600.5334632.51180.67129.7688.536575010.715010.7171.2341.97 0.71231767.3468.92649.49163.2215.69215.691766.740.7123501.3819.55414.04132.6359.337.64736.9050.356752.3729.34221.07122.23440.36486.0712989.7239.2141.970.39211767.3468.92649.49163.2215.69215.69972.5380.3921501.3819.55414.04132.6359.337.64405.6440.196752.3729.34221.07122.23440.36267.6121645.7930.4832.943.048262.6710.2447.35549.131004.011004.0171.2317.66 0.71231214.3247.35834121.23349.441258.171258.177.9228.9 0.1188251.769.81867.04993.8443.06120.03961342.6752.36437.59208.25769.9222.9196.37490.0792550.9621.48715.43174.59359.317.6489.4496228.88635.2610.780.3526525.4520.49314.71174.59335.347.64380.182380.18235.26133.290.5289251.769.81867.04993.84191.7090.3526717.6127.98720.09233.92439.5811.09511.3690.3526442.2617.24812.38132.6395.797.64355.3930.21301.511.7598.44271.382.53010.35264504.7175.68126.1544.514731.779.823558.664699.6616.24115.150.1624638.3924.89717.87162.01337.17.82192.9460.097301.511.7598.44271.338.1210.16244504.7175.68126.1544.514731.779.821639.041870.1116.24175.27 0.1624638.3924.89717.87162.01337.17.82192.9460.16247775.35303.24217.7572.2256102351.310.1624902.4235.19425.27233.92470.8511.09272.6280.0812251.769.81867.04993.8429.43242846.325.3220.510.4433121.094.72253.39176.539.36 1.09109.12109.125.7558.880.057532.751.27730.91721.2540.45 1.095.619720.05751697.6566.20847.53107.953860.3210.73332.948338.5675.8930.95 0.05891571.2261.27843.99888.76521.677.64182.27182.276.44392.050.6441820.5971.00350.9877.521300.943275.7410.7547.721113.731223.832524.776.2421.40.06241047.9840.87129.34477.53532.5811.27133.509133.5090.969.33 0.0096550.9621.48715.43174.59162.647.648.954358.95435239.8517.49 2.3985540.1821.06715.13233.41289.7282656.342.3985175.626.84924.91781.6372.841539.424195.7618.6210.80.1862540.1821.06715.13233.41261.728201.003201.0036.6237.010.06621680.7565.54947.06195.51712.2245.01245.018.448.670.0844434.2616.93612.16298.1894.3311.0973.17173.17122.15171.15 0.2215434.2616.93612.16298.1894.3311.09192.0310.2215433.3416.912.13111.86156743598.983791.0130.4175.650.30414101.53159.96114.81076.12102.63102300.542300.54257.0471.412.57044101.53159.96114.81076.11678.4810183551835515.5163.10.15511782.9169.53349.92377.912625760.8080.1551458.0417.86412.8336.04141.85103.3930.1551466.2118.18213.05216.5823.81114.438978.639168.24 4.37 1.6824128.575.0142 3.664.77235.41735.822735.82214.1565.07 0.1415916.7135.75225.67202.981575389.9914.15100.390.2820433.9810.1415208.618.13585.84124.3134.93590.1415128.575.0142 3.664.77235.4161.887920.793 1824.920.06485539.47216.04155.1598.571848541.5460.06481436.7656.03440.23470.9129.8540.1296785.8130.64722298.8647.25153.52824.92 4460.290.08645914.36230.66165.6581.235725.51090.140.08641436.7656.03440.234790546.3090.1728785.8130.64722298.8647.25204.6941841.14 2402.75 0.03785914.36230.66165.6581.235725.5476.9360.03781436.7656.03440.234790239.010.0756785.8130.64722298.8647.2589.5534805.5 1574.17 0.05135034.9196.36141577.322662441.7730.05131943.5975.854.42507.11132.401574.174 8323.4 0.2164880.63190.34136.7475.322630.11795.620.2162775.15108.2377.7703.8791.6152587.23 2388.09 0.06484880.63190.34136.7475.322630.1538.6860.06482775.15108.2377.7703.8237.485776.17。
工程名称: xxx工程项目编码030502001001项目名称机柜、机架清单综合单价组成明细定额单价定额编号定额项目名称数量管理费单位人工费材料费机械费规费和利润B5-2-1安装机柜、机架台12402060.330.12138.3694.72落地式人工单价小计二类综合用工 120元/ 工日未计价材料费清单项目综合单价主要材料名称、规格、型号单位数量二类综合用工工日2其他材料费元33.89材铜芯聚氯乙烯绝缘导线 BV16mm2m 2.02料铜端子 16mm2个 2.02费钳形接地电阻测试仪台班0.01明机柜( 机架)1细个管理费元68.76利润元69.6其他材料费材料费小计标段: xxx工程措施费税金18.47255.2第 1 页共计量单位台工程量1清单综合单价组成明细合价人工费材料费机械费管理费规费措施费和利润2402060.330.12138.3694.7218.472402060.330.12138.3694.72255.220002807.2暂估单价暂估合价单价( 元)合价(元)( 元)( 元)120240133.898.9718.124.128.3212.420.1220002000168.76169.6—60.33—0—2060.33—0注:1. 如不使用省级或行业建设主管部门发布的计价依据,可不填定额编码、名称等;2.招标文件提供了暂估单价的材料,按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。
工程名称: xxx工程项目编码030502005001项目名称双绞线缆清单综合单价组成明细定额单价定额编号定额项目名称数量管理费单位人工费材料费机械费规费和利润B5-2-31双绞线缆管内穿m1 1.76 1.620.03 1.010.69放≤4对人工单价小计三类综合用工 135元/ 工日未计价材料费清单项目综合单价主要材料名称、规格、型号单位数量三类综合用工工日0.013其他材料费元0.04材工业用真有效值万用表台班0.001料对讲机 ( 一对)台班0.005费明双绞线缆m 1.05细管理费元0.5利润元0.51其他材料费材料费小计标段: xxx工程措施费税金0.130.52第 2 页共计量单位m工程量1000清单综合单价组成明细合价人工费材料费机械费管理费规费措施费和利润1.76 1.620.03 1.010.690.131.76 1.620.03 1.010.690.521.585.76单价( 元)合价( 元)暂估单价暂估合价( 元)( 元)135 1.7610.045.60.014.220.021.5 1.5810.510.51—0.04—0— 1.62—0注:1. 如不使用省级或行业建设主管部门发布的计价依据,可不填定额编码、名称等;2.招标文件提供了暂估单价的材料,按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。
人工费
主材费
辅材费
机械费管理费1*020204001补001铲除原外墙油漆面m25661.500
8.62 1.440.13 3.810.26清单工程量
清单综合单价/分部分项工程量清单计价合计*工程造价人工单价主材单价辅材单价机械单价取费基数*管理费5661.5 5.90/380610.92*556403.94 1.4400.13 3.81(1.44+3.81)*5%
全费用综合单价分析表(清单子目)、全费用综合分析表(清单)没有机械费调整是因为这两张报表是营改增之前的报表,营改增之前是没有机械费调整这一项的。
如果要
注:全费用单价分析表、全费用综合单价分析表(清单子目)、全费用综合分析表(清单)中的人工费调整、全费用综合单价都是按照综合单价占分部分项工程量清单计价合计序
号
项目 编码项目名称单位工程量综合单价
人工费主材费辅材费机械费管理费
利润
风险费规费
税金0.26
0.190.95取费基数*利润
取费基数*风险费费率清单综合单价/分部分项工程量清单计价合计*规费清单综合单价/分部分项工程量清单计价合计*税金(1.44+3.81)*5%(1.44+3.81)*0% 5.90/380610.92*12156.89 5.90/380610.92*61294.54如果要符合营改增的全费用报表可以去参考全费用分析表(清单)、全费用分析表(子目)、全费用分析表(清单子目)
其中(元)
价合计的比例计算得出的。
其中(元)
利润风险费规费税金
综合合价
人工费调整
0.6148796.75清单综合单价/分部分项工程量清单计价合计*人工费调整
5.90/380610.92*39411.66
人工费调整。