新建 Microsoft Excel 工作表 (2)

  • 格式:xls
  • 大小:38.00 KB
  • 文档页数:10

项目数量单价总价数量单价1800*800土色砖1441.293186.14268282.31427.42072300*300地砖94.397194.6818377.2192.3971673200*200工业地砖2355.55684.63199350.72383.681674楼梯面浅灰色800*800119.4277.4733129.92251805灰色花岗石800*80020.36237.024825.7276实木复合地板182253.2346087.867橡木实木地板184.042768木地板水泥砂浆找平184.04309地面接口铜条50.44710机房静电地板13.55284.453854.29811刮你曾(预留排水11.84422260.56812深灰色地毯353.253152.1653750.98375.480817113地毯下找平375.48083014拉丝不锈钢踢脚线601146.8585515金属踢脚线73.936270.6120007.8216铝板喷漆金色门厅2.304380.91877.616617白色灯箱暗藏灯带1.879743.731397.46921.611518吕单板喷漆墙面16.886273.34614.94419金色门框6.488352.992290.19920磨砂防撞贴1500500

甲方预算百联预算21高隔间透明钢化玻璃隔墙224.858480107931.817.87826022透明钢化玻璃地弹门900*26004158223喷绘110001000243m贴膜150050025墙面装饰抹灰3659.45632.54119078.7790.52583426装饰画片墙面4.489142.14638.06652718mm飞鸟造型,白漆51502825mm人形等造型3120029铝单板喷漆金边墙面5.33273.31456.68915.415030广告木基层安装7.812531背景墙,彩钢,亚克力,3.835491.591885.2481360032背景,石膏板25.398128.823271.77243303334钢化玻璃平开231074.3724710.5135卫生间夹板门7633.64435.236实木装饰门171168.3819862.461150037实木门配套五金126038单层玻璃双开16410.886410.887.98256239双页地弹门1238240地弹门拉手2211041地弹门玻璃隔断7.83227542铝本色包边15.12311230216983435.2884543灯槽475.2839.5618802.0882.334044装饰海报16142.142274.2445海报画框线154346宣传片画3.077142.14437.364847饰面板墙面(烤漆面)30.557312.549550.28519.3534048饰面板(白色烤漆)5.751312.541797.41849饰面板墙面,(咖啡银保)8.19417.23416.86850饰面板墙面,(咖啡软包)3.078417.21284.14251灰镜墙面2.973160.15476.12652收银台12988.42988.453墙纸墙面146.996134.4119757.7354橡木手边54.9211.03605.767655不锈钢凹槽4.2640.11170.868656墙面米色100*300375.071139.1452187.3857灰色墙100*30058.286139.148109.91458亚克力灯槽面板7.517.7758.352759防水(多乐士2061.40939.0380456.7960吊顶1580.688159.52252151.361吊顶78.784153.0912061.0462吊顶(6.5m159.813563吊顶(3米387.46512764二级吊顶88.33616165格栅吊顶133.177222.3829615.976.2613066原顶刷白2885.75632.5493902.5645.26667原顶喷黑249.8574.661164.33468银灰色铝格栅116.68174.1220316.3269天棚吊顶(矿棉板)54.3158.198589.71770透光膜吊顶255.201224.2957239.0371射灯轨道206.98517586.572铝合金卷帘门16270.196270.1973无框透明玻璃自动感应双开113413.6713413.6711650074电动感应门测量7.922857576玻璃双开平开12157.842157.8477栏杆扶手55.032219.5212080.6278白色大理石洗漱台5.049579.842927.61279镜面玻璃3.548276.66981.589780栏板(橡木原色扶手32.9219.527222.20881石膏板地台25.5296.872472.12282橱窗80.64433.434949.3880.6456083橱窗内框金色金属包边15.277084隐框双层玻璃幕墙778.984580451810.7845.2886085钢龙骨银灰色铝塑板外墙567.996229.66130446669.4239086钢化玻璃金属固定窗71483.6934341.9939087平开窗71474.8733715.77303.1239088运输费124621.2939089脚手架164792.822354.222839090改架工91加建工程1348252.1192玻璃幕墙防雷接地943.21493凸出制作,面喷白色氟碳漆845.2828094外墙玻璃下踢脚78.633595地台加高20.511096无障碍砌筑及基层211097属色喷涂包边内部钢架及大芯板基层53.56838098金数色喷涂包边(铝单板5356870599防尘地面基层12.430100防尘地垫12.4146101装饰置物架2.35440总价数量单价差价总价差价295471.8-13.89 20.8627189.5215430.3-2.00 -27.68 -2946.91 398074.628.1282.37198723.864500-94.40 -97.47 -28629.92 0-20.36 -237.02 -4825.73 0-182.00 -253.23 -46087.86 54037.285873.61725200-13.55 -284.45 -3854.30 0-11.84 -22.00 -260.57 64207.2222.2318.8410456.2411264.42375.4830.0011264.4263077.191146.8655.0063077.190-73.94 -270.61 -20007.82 0-2.30 -380.91 -877.62 2587.519.72-628.73 1190.030-16.89 -273.30 -4614.94 0-6.49 -352.99 -2290.20 0-1.00 -500.00 -500.00

算差价4648.28-206.98 -220.00 -103283.56 63280-1.00 -1000.00 -1000.00 0-1.00 -500.00 -500.00 26877.88-2868.93 1.46-92200.82 0-4.49 -142.14 -638.07 7505.00150.00750.0036003.001200.003600.00231010.07-123.30 853.319757.80125.00975.003600-2.84 3108.411714.757920-1.40 201.184648.230.000.000.000-23.00 -1074.37 -24710.51 0-7.00 -633.60 -4435.20 1500-16.00 331.62-18362.46 2601.00260.00260.0020444.766.98-3848.88 14033.8823821.002382.002382.004306.1222.002110.004306.122393.1117.83275.002393.114461.6-9.84 ##########-1693881.55 3293.2-392.95 0.44-15508.88 0-16.00 -142.14 -2274.24 64515.0043.00645.000-3.08 -142.14 -437.36 6579-11.21 27.46-2971.28 0-5.75 -312.54 -1797.42 0-8.19 -417.20 -3416.87 0-3.08 -417.20 -1284.14 0-2.97 -160.15 -476.13 0-1.00 -2988.40 -2988.40 0-147.00 -134.41 -19757.73 0-54.92 -11.03 -605.77 0-4.26 -40.11 -170.87 0-375.07 -139.14 -52187.38 0-58.29 -139.14 -8109.91 0-7.51 -7.77 -58.35 0-2061.41 -39.03 -80456.79 -1420.89 -24.52 -230578.35 308.68-26.09 37147.012157349208.06