新房全包装修预算报价表EXCEL模板(超详细)

  • 格式:xls
  • 大小:89.50 KB
  • 文档页数:12

数量单价金额主材辅材机械人工损耗

1-101顶面乳胶漆M²31.421.5675.18.01.51.011.00.0

1-102墙面乳胶漆M²52.421.51126.68.01.51.011.00.0

1-103顶面抹灰M²31.423.7744.210.804.600.158.000.15

1-104墙面抹灰M²52.423.71241.910.804.600.158.000.15

1-105门套M4.943.8214.623.54.51.513.01.3

1-10660*11实木门套线M4.920.299.014.60.50.53.51.1

1-107装饰木材面清漆M²4.945.3222.020.304.200.0019.801.00

1-108鞋柜M²1380.4380.4260.0023.202.1095.005%

1-109鞋柜清漆M²1.545.368.020.304.200.0019.801.00

小计4771.6

2-101顶面乳胶漆M²14.621.5313.98.01.51.011.00.02-102顶面抹灰M²14.623.7346.010.804.600.158.000.152-103墙面抹灰M²34.723.7822.410.804.600.158.000.152-104墙面乳胶漆M²34.721.5746.18.01.51.011.00.02-105阳台地面铺地砖M²7.839.2305.820.2017.002.002-106房间门扇1.0340.0340.0260.080.02-107门套M4.843.8210.223.54.51.513.01.32-10860*11实木门套线M9.620.2193.914.60.50.53.51.12-109装饰木材面清漆M²4.645.3208.420.304.200.0019.801.002-110大衣柜m25.80330.41916.0210.0023.202.1095.005%

小计5402.7

3-101卫生间地砖M²5.439.2211.720.2017.002.00

3-102地面防漏处理M25.417.594.59.04.00.53.01.0

3-103墙面铺墙砖M²23.341.2960.00.020.20.021.00.0

3-104墙壁防潮处理M²23.315.5361.210.01.50.52.51.0

3-105扣板吊顶M²5.418.097.20.00.018.00.0

3-106门套M4.843.8210.223.54.51.513.01.3

3-10760*11实木门套线M9.620.2193.914.60.50.53.51.1

3-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00小计2337.0

4-101顶面乳胶漆M²11.221.5240.88.01.51.011.00.0序号工程项目单

一、客厅、餐厅及过道

二、主卧、阳台1

三、主卫

四、次卧1新房全套装修报价表

工程(预)算清单

客户名称: 建筑面积:工程地点: 时间:

工程造价其 中4-102顶面抹灰M²11.223.7265.410.804.600.158.000.154-103墙面抹灰M²30.023.7711.010.804.600.158.000.154-104墙面乳胶漆M²30.021.5645.08.01.51.011.00.04-105房间门扇1.0280.0280.0200.080.04-106门套M4.843.8210.223.54.51.513.01.34-10760*11实木门套线M9.620.2193.914.60.50.53.51.14-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.004-109大衣柜m24.00360.41441.4240.0023.202.1095.005%

小计4196.2

5-101顶面乳胶漆M²12.221.5262.38.01.51.011.00.05-102顶面抹灰M²12.223.7289.110.804.600.158.000.155-103墙面抹灰M²31.323.7741.810.804.600.158.000.155-104墙面乳胶漆M²31.321.5673.08.01.51.011.00.05-105房间门扇1.0280.0280.0200.080.05-106门套M4.843.8210.223.54.51.513.01.35-10760*11实木门套线M9.620.2193.914.60.50.53.51.15-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00小计2858.7

6-101顶面乳胶漆M²12.621.5270.98.01.51.011.00.06-102顶面抹灰M²12.623.7298.610.804.600.158.000.156-103墙面抹灰M²30.023.7711.010.804.600.158.000.156-104墙面乳胶漆M²30.021.5645.08.01.51.011.00.06-105房间门扇1.0280.0280.0200.080.06-106门套M4.843.8210.223.54.51.513.01.36-10760*11实木门套线M9.620.2193.914.60.50.53.51.16-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.006-109阳台地面铺地砖M²4.439.2172.520.2017.002.00小计2990.5

7-101卫生间地砖M²6.239.2243.020.2017.002.00

7-102地面防漏处理M26.217.5108.59.04.00.53.01.0

7-103墙面铺墙砖M²25.041.21030.00.020.20.021.00.0

7-104墙壁防潮处理M²25.015.5387.510.01.50.52.51.0

7-105扣板吊顶M²6.218.0111.60.00.018.00.0

7-106门套M4.743.8205.923.54.51.513.01.3

7-10760*11实木门套线M9.420.2189.914.60.50.53.51.1

7-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00小计2484.8七、次卫

八、厨房五、次卧2

六、书房、阳台28-101扣板吊顶M²6.518.0117.00.00.018.00.0

8-102厨房地砖M²6.539.2254.820.2017.002.00

8-103地面防漏处理M26.517.5113.89.04.00.53.01.0

8-104房间门扇1.0280.0280.0200.080.0

8-105墙壁防潮处理M²22.715.5351.910.01.50.52.51.0

8-106墙面铺墙砖M²22.741.2935.20.020.20.021.00.0

8-107厨房底柜M3.90.00.0

8-108厨房吊柜M1.90.00.0

8-109门套M4.943.8214.623.54.51.513.01.3

8-11060*11实木门套线M9.820.2198.014.60.50.53.51.1

8-111装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00

小计元2673.6

9-101一厨一卫伟星PPR

管连接套1.0986.0986.0280.0300.035.0346.025.0

9-102马桶安装只2.050.0100.00.00.00.050.00.0

9-103水池(槽、洗脸盆)

安装套2.039.478.80.018.01.020.00.4

1164.8

〖2

、电分9-201空开配制项1.0270.0270.0270.00.0

9-202厨房铺管穿线间1.0360.0360.0190.064.020.078.08.0

9-203卫生间铺管穿线间1.0350.0350.0180.064.020.078.08.0

9-204客厅餐厅铺管穿线间1.0460.0460.0290.064.020.078.08.0

9-205主卧铺管穿线间1.0350.0350.0180.064.020.078.08.0

9-206次卧铺管穿线间1.0350.0350.0180.064.020.078.08.0

9-207阳台铺管穿线间1.0290.0210.0120.064.020.078.08.0

9-208地面开槽水电人工

费M²112.62.0225.22.00

9-209厨房卫生间小五金

安装套1.0150.0150.010.04.0135.01.0

9-210电话、电视、电脑

弱电布线套1.0778.6778.6450.063.011.6228.026.0小计3503.8

10-101合页副8.07.056.05.02.010-102抽屉轨道20寸付12.010.5126.08.02.510-103铰链只8.07.056.06.50.5

元238.0

11-101装潢垃圾搬下楼M²112.63.0337.811-102材料二次搬运费M²112.63.0337.811-103零星修补综合M²112.62.0225.2十、小五金

十一、其它工程九、水电工程

〖1、水分部〗

注:① 洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供;

注:①插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供;11-104灯具安装项1120.00120.011-105开关面板安装项1120.00120.011-106垃圾袋只300.00.5150.011-107拆半墙m1145.0045.011-108砌半墙m12385.001955.011-109砌整墙m12095.001900.011-110主卫封门洞个1.00120.00120.011-111主卫开门洞个1.0080.0080.0小计5390.8

(1)直接费元38012.5

(2)管理层费用1140.4

总造价元39152.9注:门

坎石4

主材1-101地板M²82.040.003280.01-102卫生间地砖M²11.650.0580.01-103卫生间瓷砖M²48.350.02415.01-104马桶只2.0500.01000.01-105脸盆只2300.00600.01-106卫生间移门M²2.9230.00667.01-107厨房地砖M²6.550.0325.01-108厨房瓷砖M²22.750.01135.01-109厨房柜门M²3.6260.0936.01-110厨房人造石台面M4.0260.01040.01-111水槽只1500.00500.01-112开关面板只6012.00720.01-113衣柜移门M²8.6230.001978.01-114阳台地砖M²12.0750.0603.5小计15779.5注:垃圾清运到小区内指定堆放点.如需外运,则另计价.

【管理费用】

报价员: 项目经理签名: 工程部经理签名: 总公司总经理签名