profit-and-loss-statement

  • 格式:xlsx
  • 大小:85.77 KB
  • 文档页数:3
Income taxes Payroll taxes Real estate taxes Other taxes (specify)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL TAXES NET INCOME SHARE DISTRIBUTIONS / DIVIDENDS
Owner Dividends Shareholder Dividends
TOTAL INCOME
160.00
94.1%
160.00
94.1%
160.00
94.1%
160.00
94.1%
640.00
94.1%
1 of 3
EXPENSES
Operating Expenses Marketing and Advertising Advertising Direct marketing Other expenses (specify) Other expenses (specify) Total Marketing and Advertising Expenses Development Technology licenses Patents Other expenses (specify) Other expenses (specify) Total Development Expenses Adminstrative Wages and salaries Outside services Supplies Meals and entertainment Rent Telephone Utilities Depreciation Insurance Repairs and maintenance Web site launch and Web Hosting Web site maintenance Web site consultancy Other expenses (specify) Other expenses (specify) Total General and Adminstrative Expenses Total Operating Expenses 2 of 3 -
Non-Recurring Expenses Rewards and Gifts Given Software and Hardware Equipments Other expenses (specify) Total Non-Recurring Expenses -
TOTAL EXPENSES TAXES
70.00
41.2%
70.00
41.2%
70.00
41.2%
280.00
41.2%
Non-Operation Income Rental Interest Gifts and Donations Received Other Income (specify) Total Non-Operational Income 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 360.00 360.00
PROFIT AND LOSS
©
INCOME
Q1 Sales Revenue Product/Service 1 Product/Service 2 Product/Service 3 Product/Service 4 Total Sales Revenue 170.00 90.00 80.00 52.9% 47.1% 100.0% 170.00 90.00 80.00 52.9% 47.1% 100.0% 170.00 90.00 80.00 52.9% 47.1% 100.0% 170.00 90.00 80.00 52.9% 47.1% 100.0% 360.00 320.00 680.00 52.9% 47.1% 100.0% Q1 as % of Sales Q2 Q2 as % of Sales Q3 Q3 as % of Sales Q4 Q4 as % of Sales Year Year as % of Sales
160.00
160.00
160.00
160.00
640.00
-
-
-
-
-
TOTAL SHARE DISTRIBUTIONS / DIVIDENDS NET PROFIT
160.00
94.1%
160.00
94.1%
160.00
94.1%
160.00
94.1%
640.00
94.1%
3 of 3
Cost of Sales Product/Service 1 Product/Service 2 Product/Service 3 Product/Service 4 Total Cost of Sales 100.00 100.00 58.8% 58.8% 100.00 100.00 58.8% 58.8% 100.00 100.00 58.8% 58.8% 100.00 100.00 58.8% 58.8% 400.00 400.00 58.8% 58.8%