新房屋装修预算明细表EXCEl模板

  • 格式:xlsx
  • 大小:18.91 KB
  • 文档页数:4

合计备注

面积(平米)单价数量件数金额单价金额(元)

一、

1地面铺砖铺地砖(800*800)39.32100.0062.006,200.0020.00786.406,986.40√

2飘窗地面铺砖铺地砖(800*800)1.82100.006.00600.0020.0036.40636.40√

3飘窗墙壁(墙砖)贴墙砖(300*600)7.0040.0019.00760.0020.00140.00900.00

4飘窗顶面刮涂刮墙及涂料(立邦)2.000.000.0020.0040.0040.00

5屋顶面刮涂刮墙及涂料(立邦)39.320.000.0020.00786.40786.40√

6墙面刮涂刮墙及涂料(立邦)64.00250.002.00500.0020.001,280.001,780.00

7包阀门木工板300.002.00600.000.00600.00

8电视墙贴墙纸(6M)6.00100.006.00600.0020.00120.00720.00

9吊顶42.00103.0042.004,326.0030.001,260.005,586.00

小计13,586.004,449.2018,035.20

二、

1地面铺砖铺地砖(800*800)16.80100.0026.002,600.0020.00336.002,936.00

2屋顶面刮涂刮墙及涂料(立邦)16.800.0020.00336.00336.00√

3墙面刮涂刮墙及涂料(立邦)33.00250.001.00250.0020.00660.00910.00

4阳台地面积铺地砖(800*800)4.42150.008.001,200.0020.0088.401,288.40

5阳台顶面积刮墙及涂料(立邦)4.420.0020.0088.4088.40

6厕所地砖铺地砖(400*400)3.2015.0020.00300.0028.0089.60389.60

7厕所屋顶刮墙及涂料(立邦)3.200.0020.0064.0064.00

8厕所墙砖贴墙砖(300*600)22.0012.00122.000.001,464.0020.00440.001,904.00

9阳台包框实木框1.000.000.000.00

10门实木门1.001,300.001.001,300.000.001,300.00

小计7,114.002,102.409,216.40序号项目施工内容房屋装修预算明细表

材料费工费

客厅及餐厅

主卧室三、

1地面铺砖铺地砖(800*800)14.40100.0023.002,300.0020.00288.002,588.00

2屋顶面刮涂刮墙及涂料(立邦)14.400.000.000.0020.00288.00288.00√

3墙面刮涂刮墙及涂料(立邦)41.000.001.000.0020.00820.00820.00

4门实木门1.001,300.001.001,300.000.001,300.00

小计3,600.001,396.004,996.00

四、

1地面铺砖铺地砖(800*800)9.70100.0015.001,500.0020.00194.001,694.00√

2屋顶面刮涂刮墙及涂料(立邦)9.700.000.000.0020.00194.00194.00√

3墙面刮涂刮墙及涂料(立邦)33.750.000.500.0020.00675.00675.00

4门实木门1.001,300.001.001,300.000.001,300.00

小计2,800.001,063.003,863.00

五、

1地面铺砖铺地砖(800*800)9.80100.00150.0015,000.0020.00196.0015,196.00√

2屋顶吊顶吊顶(或刮涂)9.800.0070.00686.00686.00√

3墙面贴砖贴墙砖(300*600)26.3012.00195.002,340.0028.00736.403,076.40

4门外过道顶面积刮墙及涂料(立邦)3.820.0020.0076.4076.40

5门外过道墙面积刮墙及涂料(立邦)16.000.0020.00320.00320.00

6包立管2.750.000.000.00

7厨柜人造石3.60450.003.601,620.000.001,620.00

8吊柜木工板1.40450.001.40630.000.00630.00

抽油烟机1个1,500.001.001.001,500.000.001,500.00

气灶1个1,500.001.001.001,500.000.001,500.00

9水槽(双)1个1.40450.001.00450.000.00450.00

10门1个1.00800.001.00800.000.00800.00

小计23,840.002,014.8025,854.80

六、

1地面铺砖铺地砖(800*800)6.00100.005.00500.0020.00120.00620.00次卧室

书房

厨房

阳台(大)2屋顶面吊顶吊顶6.000.0070.00420.00420.00

3墙面贴砖贴墙砖(300*600)12.0012.0021.00252.0028.00336.00588.00

4包立管0.000.000.00

小计752.00876.001,628.00

七、

1地面铺砖铺地砖(400*400)4.9012.0030.00360.0020.0098.00458.00√

2屋顶面吊顶刮墙及涂料(立邦)4.900.0020.0098.0098.00√

3墙面贴砖贴墙砖(600*600)33.7012.00150.001,800.0030.001,011.002,811.00

4地面防水24小时防水实验5.800.000.000.00

5墙面防水24小时防水实验6.000.000.000.00

6包立管2.750.000.000.00

7坐便2个1,200.002.001.002,400.000.002,400.00

8洗手池2个1,200.002.001.002,400.000.002,400.00

9热水、淋雨器1套6,080.001.001.006,080.000.006,080.00

10门1个800.001.001.00800.000.00800.00

13浴霸1个1,000.001.001.001,000.000.001,000.00

14排气扇1个0.000.000.00

小计14,840.0070.001,207.0016,047.00

八、

1拆墙体30.000.00100.003,000.003,000.00

2砌墙34.000.0050.001,700.001,700.00

3水电改造249.003,210.001.003,210.0030.007,470.0010,680.00

4防盗窗80.000.00260.0020,800.0020,800.00

5沙子5方5.00310.005.001,550.000.001,550.00

6水泥2.5吨2.50660.002.501,650.000.001,650.00

7腻子粉60.0030.001,800.001,800.00

7衣柜1套13,000.002.0026,000.000.0026,000.00

8床1套5,000.003.0015,000.000.0015,000.00其他卫生间9书柜书桌1套12,000.001.0012,000.0012,000.00

10胶水600.004.002,400.002,400.00

11红木沙发套170,000.002.00340,000.000.00340,000.00

12灯具5,894.001.005,894.000.005,894.00

13阀门2,300.001.002,300.000.002,300.00

小计411,804.0032,970.00444,774.00

合计(元)524,414.40