全国部分省市光伏收益率测算及查询

  • 格式:xlsx
  • 大小:35.05 KB
  • 文档页数:3

序号地点首年实际利用小时

数(小时,含光伏

组件首年2.5%衰

减)居民电价一般工商业电价

1北京1213.950.48830.76732江苏1110.390.52830.60683吉林1319.360.52500.72224黑龙江1313.990.510.74995甘肃1448.750.510.60436天津市1317.760.490.67687辽宁1289.750.50.63798山东1358.640.54690.62269浙江1059.820.5380.696410河北1418.160.520.564411福建1103.420.49830.595912江西1032.030.60.633113河南1269.860.54380.716814安徽1128.710.56630.619815宁夏1502.310.44860.488316青海1534.020.37710.599117陕西1222.320.49830.580718湖北999.050.5580.690719湖南943.110.5880.700320上海1179.350.6170.82521山西1320.910.4770.530922广西1041.970.52830.62223内蒙古1536.910.4150.559224新疆1441.590.44860.685425重庆686.270.520.657826海南1332.820.60830.773127四川909.40.52240.615228贵州953.20.45560.578729云南1325.150.42360.410130广东1076.510.680.745631西藏1733.390.490.66备注:

1.各省利用小时数来自pvsyst数据库光伏组件平铺数据,按照各省主要城市的平均值计算。

2.新疆光伏发电时间段:10:00-19:00。其他城市光伏发电时间段:8:00-17:00。

3.脱硫标杆上网电价按各省的实际数据。

4.电价中未考虑部分地区夏季尖峰电价因素。

5.重庆和四川无峰平谷电价,采用单一制价格。

风电、光伏指导价(元/千瓦时)地方补贴(元/千瓦时)补贴期限内部收益率(税

后)

0.35820.0356.65%0.3880.0356.46%0.37190.0358.85%0.37270.0358.57%0.30450.0358.59%0.36260.0358.08%0.37310.0358.12%0.39390.03510.21%0.4130.0356.36%0.36220.0359.81%0.39030.0356.00%0.41320.0356.74%0.37490.0358.55%0.38070.0357.07%0.25840.0356.90%0.31960.0357.60%0.35220.0356.77%0.41490.0355.76%0.4480.0355.85%0.41460.0359.17%0.32740.0357.10%0.41220.0355.96%0.29850.0357.75%0.24230.0355.83%0.39620.0350.09%0.42980.03511.60%0.39230.0353.60%0.34740.0352.58%0.3260.0356.26%0.45290.0359.15%0.250.0359.85%各省分布式光伏项目收益统计

,按照各省主要城市的平均值计算。

发电时间段:8:00-17:00。工商业收益率

(税后)备注

10.58%7.50%11.80%12.14%10.16%10.90%10.17%11.37%8.35%10.52%7.30%7.14%11.60%7.79%7.61%11.52%7.96%7.35%7.12%11.93%7.94%7.14%10.31%9.87%1.51%14.01%4.67%4.11%6.04%9.95%13.16%1.自发自用比例40%。

2.用户折扣:无

4.组件首年衰减:2.5%

5.组件首年后每年衰减率:0.73%

6.增值税率:13%。

7.城建及教育附加:12%。

8.企业所得税:25%,三免三减半

9.固定资产残值:5%。

10.年均运维费用:0.05元/瓦/年

11.光伏资产折旧年限:20年。