证券公司财务预测与估值模型

证

券可比公司分析Comparables

E

n

1.4 x 1.3 x 1.3 x 1.2 x

1.8 x 1.4 x 1.3 x 1.2 x

2.3 x 2.2 x 2.0 x 1.9 x 1.5 x 1.4 x 1.4 x 1.3 x 1.8 x 1.7 x 1.6 x 1.5 x 1.8 x 1.7 x 1.5 x 1.5 x 4.8 x 2.6 x 2.5 x 2.7 x 1.8 x 1.7 x 1.6 x 1.6 x 1.4 x 1.4 x 1.3 x 1.3 x

1.7 x 1.6 x 1.5 x 1.5 x

2.0 x 1.9 x 1.8 x 1.7 x

3.3 x 3.2 x 3.0 x 2.9 x 2.3 x 2.2 x 2.1 x 2.0 x 6.1 x na na na

4.9 x 3.3 x 3.1 x 2.9 x 2.1 x na na na 4.8 x 3.2 x 3.0 x 3.9 x 4.0 x 3.2 x 2.9 x 2.7 x 4.3 x na na na