效益费用流量及财务分析表
12%累计净效益流量-505.36-388.45-278.94-181.17-93.87-15.9253.67115.81171.29220.82265.05304.54339.80371.28399.39777.95内部报酬率IRR0.25830.25830.25830.25830.25830.25830.25830.25830.25830.25830.25830.25830.25830.25830.2583 IRR贴现率0.7950.6320.5020.3990.3170.2520.2000.1590.1260.1000.0800.0630.0500.0400.032净现值-449.8192.6277.2261.3748.7738.7630.8024.4819.4615.4612.299.777.76 6.17 4.900.02