中国人保 2019 第三季度财报
- 格式:pdf
- 大小:749.33 KB
- 文档页数:19
Baidu Announces Third Quarter 2019 ResultsBEIJING, China, November 6, 2019 –Baidu, Inc. (NASDAQ: BIDU) (“Baidu” or the “Company”), the leading Chinese-language Internet search provider, today announced its unaudited financial results for the third quarter ended September 30, 20191.“Baidu App traffic continues to grow robustly with DAUs reaching 189 million, up 25% year over year, in September and Baidu’s in-app search continues to gain market share. Our focus to combine search and feed and expand Baidu App’s content and services offerings is improving user experience and drawing publishers and service providers to place more content and services on Baidu’s hosted platform, which in turn draws more users. This positive reinforcing cycle has been a contributing fact or to Baidu Core’s operating margin rising1,400 basis points from the prior quarter,” said Robin Li, Chairman and CEO of Baidu. “On Baidu’s new AI businesses, DuerOS voice assistant continues to experience strong momentum with monthly voice queries surpassing 4.2 billion in September, up over 4.5 fold year over year. On Apollo, we are excited about our progress in early-stage commercialization of smart transportation with the release of Apollo-powered robotaxi pilot program to the public in Changsha, Hunan in September.”“Baidu delivered a solid third quarter with total revenues reaching RMB 28.1 billion, up 7% sequentially on top of the 9% sequential growth from the prior quarter, in spite of the softening macro environment, industry-specific policy changes and self-directed healthcare initiative,” said Herman Yu, CFO of Baidu. “Our disciplined approach to spending, focusing on investment returns across the board, sheds light on the strong and improving margin contribution from in-app search and feed.”Financial HighlightsBaidu Inc.For the three-month ended(in millions, except for per ADS information, unaudited) September 30,2018June 30,2019September 30,2019 YOY YOY2QOQSeptember 30,2019 RMB RMB RMB US$Total revenues 28,203 26,326 28,080 (0%) 3% 7% 3,929Operating income 4,428 233 2,355 (47%) 911% 329 Operating margin 16% 1% 8%Non-GAAP operating income 5,744 1,955 3,691 (36%) 89% 516 Non-GAAP operating margin 20% 7% 13%1Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 7.1477 to US$1.00, the exchange rate ineffect as of September 30, 2019 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader.2Excluding revenue from divested businesses, which was approximately RMB1.0 billion for the three months ended September 30, 2018.Net income (loss) attributable to Baidu 12,396 2,412 (6,373) - - (892) Net margin 44% 9% (23%)Non-GAAP net income attributable to Baidu 6,751 3,635 4,387 (35%) 21% 614 Non-GAAP net margin 24% 14% 16%Diluted earnings (loss) per ADS 35.26 6.57 (18.37) - - (2.57) Non-GAAP diluted earnings per ADS 19.20 10.11 12.61 (34%) 25% 1.76Net loss attributable to Baidu for Q3 2019 was RMB 6.4 billion, which included a non-cash impairment loss of RMB 8.9 billion on equity investments that have experienced an other-than-temporary decline in valuation (see further discussion under Total other loss section). Non-GAAP net income attributable to Baidu, excluding share-based compensation, fair value changes of equity investments and other adjustments, for Q3 2019 was RMB 4.4 billion.Baidu CoreFor the three-month ended(in millions, except for per ADS information, unaudited)September 30,2018June 30,2019September 30,2019 YOY YOY2QOQSeptember 30,2019 RMB RMB RMB US$Total revenues 21,606 19,540 21,010 (3%) 2% 8% 2,939Operating income 7,015 2,109 5,191 (26%) 146% 726 Operating margin 32% 11% 25%Non-GAAP operating income 8,078 3,485 6,224 (23%) 79% 871 Non-GAAP operating margin 37% 18% 30%Net income (loss) attributable to Baidu 14,309 3,731 (4,287) - - (600) Net margin 66% 19% (20%)Non-GAAP net income attributable to Baidu 8,400 4,740 6,310 (25%) 33% 883 Non-GAAP net margin 39% 24% 30%Other HighlightsCorporateBaidu reported its ESG progress for Q3 2019, noting: 1) Baidu AI has helped reunite approximately 7,900 missing persons with their families; 2) over 300 charitable organizations in China have joined Baidu’sCharity Platform, and 3) Baidu will push charitable information and services to individuals in need byleveraging its machine learning capabilities and user insights.•Baidu has returned $397 million to its shareholders under the 2019 Share Repurchase Program and $778 million under the 2018 Share Repurchase Program, which expired in June 2019, for a total return toshareholders of approximately $1.2 billion as of October 31, 2019.Mobile Ecosystem•Baidu App’s a verage d aily active users (“DAUs”) reached 189 million, up 25% year over year, in September 2019.•Baijiahao (“BJH accounts”), Baidu’s newsfeed network, grew to 2.4 million publisher accounts, up 57% year over year in September 2019. BJH accounts allow publishers to share content to Baidu’s newsfeed and search.•Baidu Smart Mini Program’s m onthly active users (“MAUs”) reached 290 million, up 157% year over year.DuerOS•Monthly voice queries on DuerOS, a leading voice assistant for the Chinese language, surpassed 4.2 billion, up over 4.5 fold year over year, in September 2019.•Xiaodu smart speakers powered by DuerOS ranked first in China’s smart speaker shipments in Q2 2019, according to leading technology market analytics firms, Canalys, IDC and Strategy Analytics. Xiaodu Smart Display ranked first globally in smart display shipments for the same period, according to IDC. •DuerOS skills store now offers over 3,200 skills in wide ranging genres, including ABC Reading (education), Kuaishou (live streaming), Mango TV (online video), Douyu (game broadcasting) and Tile Matching Puzzle (casual game). DuerOS developer community has expanded to over 36,000 members. •Upgraded DuerOS on Xiaodu smart speakers enables hand gesture control and full-duplex continued conversation (multi-round conversation without wake words) through eye gesture detection.Apollo•In September 2019, China’s first robotaxi pilot program was made available to the public in Changsha, Hunan, with an initial fleet of 45 autonomous driving vehicles powered by Apollo. The city of Changsha installed Baidu’s V2X solutions to help Apollo-powered vehicles map out traffic conditions in theirparameters, overcoming blind spots and increasing traffic efficiency and safety.•Baidu recently received 15 autonomous driving licenses in Wuhan, Hubei, and 30 licenses in Cangzhou, Hebei, increas ing Baidu’s total autonomous driving licenses to 150, which account s for more than half of the total autonomous driving licenses granted in China.Cloud, AI Platform & Others•Baidu Cloud’s ABC Summit w as held in August 2019, introducing new AI enterprise solutions to optimize visual, speech processing and other AI capabilities and enable more efficient cloud services and easier maintenance. At the ABC Summit, Baidu Cloud AI enterprise solutions were showcased to speed upassembly line inspection of high tech components, automate the processing and tagging of videos intovideo clips, and improve customer service with “digital” employee in the mobile app of a local commercial bank.•Baidu’s AI Open Platform is seeing strong adoption with over 1.5 million developer base in September, more than doubling from last year. Through Baidu’s AI Open Platform on Baidu Cloud, developers can utilize Baidu’s comprehensive AI capabilities, including speech recognition, natural language processing and computer vision, as well as gain access to Baidu’s open-sourced deep learning platform PaddlePaddle. •In September 2019, Baidu Maps enhanced its voice feature, allowing users to customize Baidu Maps’ voice with their own voice by recording 20 sentences. Over 280 million Baidu users ha ve used Baidu Maps’ voice feature as of September 2019, doubling from the previous year.iQIYI•iQIYI subscribers reached 105.8 million, up 31% year over year, in September 2019, further strengtheningi QIYI’s foundation to produce entertainment-based blockbuster originals.Third Quarter 2019 ResultsTotal revenues reached RMB 28.1 billion ($3.93 billion), flat from last year and up 3% year over year, excluding the impact of announced divestures2, and increasing 7% quarter over quarter. Online marketing revenues were RMB20.4 billion ($2.86 billion), decreasing 9% year over year and increasing 6% quarter over quarter. Other revenues were RMB 7.6 billion ($1.07 billion), increasing 34% year over year, driven mainly by the strong growth in iQIYI membership, cloud services and smart devices.Revenue from Baidu Core reached RMB 21.0 billion ($2.94 billion), decreasing 3% year over year, or increasing 2% year over year, excluding the impact of announced divestures2, and increasing 8% quarter over quarter. Revenue from iQIYI reached RMB 7.4 billion ($1.04 billion), up 7% year over year. iQIYI membership revenue grew 30% year over year, offset by online advertising revenue declining 14% year over year.Content costs were RMB 7.0 billion ($985 million), increasing 4% year over year. iQIYI’s content costs increased 3% year over year, which rose slower than iQIYI’s revenue growth.Traffic acquisition costs were RMB 3.2 billion ($453 million), increasing 5% year over year, as a result of increasing TAC prices and expansion into connected offline screens and other areas.Bandwidth costs were RMB 2.0 billion ($284 million), increasing 20% year over year, mainly due to increasing demand from newsfeed, video and cloud services.Other cost of revenues, which includes depreciation, cost of goods sold, sales taxes and surcharges, share-based compensation and other costs, was RMB 4.1 billion ($570 million), increasing 51% year over year, mainly due to higher cost of goods sold and depreciation expense.Selling, general and administrative expenses were RMB 4.7 billion ($652 million), decreasing 17% year over year, primarily due to decreased investment in channel and promotional marketing.Research and development expenses were RMB 4.7 billion ($656 million), increasing 20% year over year, primarily due to an increase in personnel related expenses.Operating income was RMB 2.4 billion ($329 million) and operating margin was 8%. Baidu Core operating income was RMB 5.2 billion ($726 million), and Baidu Core operating margin was 25%.Non-GAAP operating income was RMB 3.7 billion ($516 million), and non-GAAP operating margin was 13%. Non-GAAP Baidu Core operating income was RMB 6.2 billion ($871 million), and non-GAAP Baidu Core operating margin was 30%.Total other loss was RMB 9.5 billion ($1.33 billion), mainly due to loss from equity investments that have experienced an other-than-temporary decline in valuation, compared to total other income of RMB 9.0 billion for Q3 2018, which was mainly due to disposal gains from Du Xiaoman and Global DU businesses. In Q4 2015, following a transaction where the Company exchanged shares of its majority-owned subsidiary Qunar for a minority investment in , the Company deconsolidated Qunar, recorded its investment in at the closing-date market value and recognized a non-cash accounting gain of RMB 24.4 billion. Since then, the market value of shares has declined, and the continued low market price has caused the Company to recognize a non-cash impairment loss of RMB 8.9 billion in Q3 2019. In October 2019, the Company sold down the holding in , which decreased from approximately 19% of their outstanding shares to 12% of the ’s outstanding shares.Income tax expense was RMB 934 million ($131 million), which included a tax withholding for potential dividend distribution to offshore entities, compared to RMB 2.1 billion in Q3 2018.Net loss attributable to Baidu was RMB 6.4 billion ($ 892 million), and diluted losses per ADS was RMB 18 ($2.57). Net loss attributable to Baidu Core was RMB 4.3 billion ($600 million). Non-GAAP net income attributable to Baidu was RMB 4.4 billion ($614 million), and non-GAAP net margin was 16%. Non-GAAP diluted earnings per ADS amounted to RMB 13 ($1.76). Non-GAAP net income attributable to Baidu Core was RMB 6.3 billion ($883 million), and non-GAAP net margin for Baidu Core was 30%.Adjusted EBITDA was RMB 5.1 billion ($716 million) and adjusted EBITDA margin was 18%. Adjusted EBITDA to Baidu Core was RMB 7.5 billion ($1.05 billion) and adjusted EBITDA margin for Baidu Core was 36%.As of September 30, 2019, cash, cash equivalents, restricted cash and short-term investments were RMB 137.4 billion ($19.22 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB 123.5 billion ($17.27 billion). Free cash flow was RMB 7.6 billion ($1.06 billion). Free cash flow excluding iQIYI was RMB 7.5 billion ($1.05 billion).Financial GuidanceFor the fourth quarter of 2019, Baidu expects revenues to be between RMB 27.1 billion ($3.78 billion) and RMB 28.7 billion ($4.02 billion), representing -1% to 6% increase year over year, which assumes that Baidu Core revenue will grow between 0% to 6% year over year. This forecast reflects Baidu’s current and preliminary view, which is subject to substantial uncertainty.Conference Call InformationBaidu's management will hold an earnings conference call at 8:15 PM on November 6, 2019, U.S. Eastern Time (9:15 AM on November 7, 2019, Beijing/Hong Kong Time). Dial-in details for the earnings conference call are as follows:International: +65 67135090China 4006208038US: +1 8456750437UK: +44 2036214779Hong Kong:+852 ********Passcode for all regions:6438309A replay of the conference call may be accessed by phone at the following number until November 14, 2019: International: +61 2 8199 0299Passcode: 6438309Additionally, a live and archived webcast of this conference call will be available at .About BaiduBaidu, Inc. is the leading Chinese language Internet search provider. Baidu aims to make the complicated world simpler through technology. Baidu's ADSs trade on the NASDAQ Global Select Market under the symbol "BIDU". Currently, ten ADSs represent one Class A ordinary share.ContactsInvestors Relations, Baidu, Inc.Tel: +86-10-5992-8888Email: ir@Safe Harbor StatementThis announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the fourth quarter of 2019, quotations from management in this announcement, as well as Baidu's and other parties' strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-loo king statement, including but not limited to the following: Baidu’s growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company’s revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.Non-GAAP Financial MeasuresTo supplement Baidu’s consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding not only non-cash charges, but also other items that are infrequent or unusual in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitat e management’s internal comparisons to Baidu’s historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component i n the Company’s results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.Non-GAAP operating income represents operating income excluding share-based compensation expenses and amortization of intangible assets resulting from business combinations.Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, fair value change of long-term investments, adjusted for related income tax effects. Baidu’s share of equity method investments for these non-GAAP reconciling items, amortization of intangible assets not on the investees’ books, accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per shares, adjusted for related income tax effects, are also excluded.Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, which is adjusted for accretion for the redeemable noncontrolling interests, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization of intangible assets resulting from business combinations, and share-based compensation expenses. Free cash flow represents net cash provided by operating activities less capital expenditures.For more information on non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures.”Baidu, Inc.Condensed Consolidated Statements of Income (Loss)(In millions except for share, per share (or ADS) information, unaudited)Three Months EndedSeptember 30,June 30,September 30,September 30,2018201920192019RMB RMB RMB USD Revenues:Online marketing services22,48119,23720,4342,859 Others5,7227,0897,6461,070 Total revenues 28,20326,32628,0803,929 Operating costs and expenses:Content costs6,7365,8177,037985 Traffic acquisition costs3,0903,4243,238453 Bandwidth costs1,6952,0482,029284 Others2,6974,8274,074570 Cost of revenues(1)14,21816,11616,3782,292 Selling, general and administrative(1)5,6415,2434,657652 Research and development(1)3,9164,7344,690656 Total operating costs and expenses23,77526,09325,7253,600 Operating income4,4282332,355329 Other income (loss):Interest income1,2581,2051,687236 Interest expense(479)(805)(788)(110) Foreign exchange income (loss), net(54)216294 Income (loss) from equity method investment419429(729)(102) Other income (loss), net7,877193(9,683)(1,355) Total other income (loss), net9,0211,238(9,484)(1,327) Income (loss) before income taxes13,4491,471(7,129)(998) Income tax expense2,0534******** Net income (loss)11,3961,055(8,063)(1,129) Less: net income (loss) attributable to noncontrolling interests(1,000)(1,357)(1,690)(237) Net income (loss) attributable to Baidu12,3962,412(6,373)(892)Earnings (loss) per ADS (1 Class A ordinary share equals 10 ADSs):-Basic35.53 6.84(18.37)(2.57) -Diluted35.26 6.57(18.37)(2.57) Earnings (loss) per share for Class A and Class B ordinary shares:-Basic355.2768.38(183.74)(25.71) -Diluted352.5765.69(183.74)(25.71) Weighted average number of Class A and Class B ordinary shares outstanding:Basic 34,891,73334,996,79134,793,15434,793,154 Diluted35,158,74735,044,71934,793,15434,793,154 (1) Includes share-based compensation expenses as follows:Cost of revenues58997010 Selling, general and administrative54550333647 Research and development6361,022810114 Total share-based compensation expenses1,2391,6241,216171 (2) All translations from RMB to U.S. dollars are made at a rate of RMB7.1477 to US$1.00, the exchange rate in effect as of September 30, 2019 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.Baidu, Inc.Condensed Consolidated Balance Sheets(In millions except for share information, unaudited)December 31,September 30,September 30,201820192019RMB RMB USD ASSETSCurrent assets:Cash and cash equivalents27,63814,5642,038 Restricted cash2,1892,611365 Short-term investments111,626120,23316,821 Accounts receivable, net6,0156,598923 Amounts due from related parties7851,202168 Other assets, current 6,8419,6031,344 Total current assets155,094154,81121,659 Non-current assets:Fixed assets, net17,90319,0212,661 Intangible assets, net9,1818,9501,252 Goodwill18,53619,1032,673 Long-term investments, net80,45478,48910,981 Amounts due from related parties4,2974,180585 Deferred tax assets, net2,3241,793251 Operating lease right-of-use assets-7,1611,002 Other assets, non-current 9,7779,3511,308 Total non-current assets142,472148,04820,713 Total assets297,566302,85942,372LIABILITIES AND EQUITYCurrent liabilities:Short-term loans3,0463,510491 Accounts payable and accrued liabilities35,38135,0944,910 Customer deposits and deferred revenue9,22110,8991,525 Deferred income52350571 Long-term loans, current portion8436351 Notes payable, current portion6,8715,356749 Amounts due to related parties1,7271,804252 Operating lease liabilities-2,224311 Total current liabilities56,85359,7558,360 Non-current liabilities:Deferred income54385 Deferred revenue1,309994139 Amounts due to related parties4,3604,466625 Long-term loans7,4567,7741,088 Notes payable42,73539,0965,470 Convertible senior notes4,71212,5181,751 Deferred tax liabilities4,0994,242593 Operating lease liabilities-4,379613 Other non-current liabilities23629842 Total non-current liabilities64,96173,80510,326 Total liabilities121,814133,56018,686Redeemable noncontrolling interests716978137 EquityClass A Ordinary Shares, par value US$0.00005 per share,825,000,000 shares authorized, and 27,733,692 shares and27,448,619 shares issued and outstanding as at December 31,2018 and September 30, 2019---Class B Ordinary Shares, par value US$0.00005 per share,35,400,000 shares authorized, and 7,201,254 shares and7,201,254 shares issued and outstanding as at December 31, 2018and September 30, 2019---Additional paid-in capital33,44137,2625,213 Retained earnings129,246121,00116,929 Accumulated other comprehensive income210(164)(23) Total Baidu shareholders' equity162,897158,09922,119 Noncontrolling interests12,13910,2221,430 Total equity175,036168,32123,549 Total liabilities, redeemable noncontrolling interests, andequity297,566302,85942,372Baidu, Inc.Selected Information(In millions except for per ADS information, unaudited)Baidu Core iQIYI Elim &adj (3)Baidu,Inc.BaiduCore iQIYI Elim &adj (3)Baidu,Inc.Baidu Core iQIYI Elim &adj (3)Baidu,Inc.Baidu Core iQIYI Elim &adj (3)Baidu,Inc.Total revenues21,606 6,914(317)28,20319,5407,110(324)26,32621,010 7,397 (327) 28,0802,939 1,035 (45) 3,929YOY(3%)7%(0%) YOY excluding revenue from divested businesses (1)2%3% QOQ8%4%7%Operating costs and expenses:Cost of revenues(2)6,804 7,655(241)14,2189,4536,981(318)16,1168,5028,176 (300) 16,3781,190 1,144(42)2,292Selling, general and administrative (2)4,428 1,292 (79) 5,641 3,898 1,346 (1) 5,243 3,320 1,350 (13) 4,657 464 189 (1) 652 Research and development(2)3,359 558 (1) 3,916 4,080 655 (1) 4,734 3,997 703 (10) 4,690 559 98 (1) 656 Total operating costs and expenses 14,591 9,505 (321) 23,775 17,431 8,982 (320) 26,09315,81910,229(323)25,7252,213 1,431 (44) 3,600YOY8%8%8% Cost of revenues25%7%15% Selling, general and administrative (25%)4%(17%) Research and development 19%26%20%Operating income (loss)7,015 (2,591)4 4,428 2,109 (1,872) (4) 233 5,191 (2,832)(4)2,355 726 (396) (1) 329YOY (26%)9%(47%) QOQ146%51%911%Operating margin32%(37%)16%11%(26%)1%25%(38%)8% Add: total other income (loss),net 9,687 (539) (127)9,0211,664 (426) - 1,238(8,657) (827)(9,484) (1,211)(116)- (1,327)Less: income tax expense (benefit)2,059 (6) - 2,053 410 6 - 416 918 16 934 129 2 - 131 Less: net income (loss) attributable to NCI 33416(1,350) (4)(1,000)(368) 23(1,012)(4)(1,357)(97) 13(1,606)(4)(1,690) (14) 2 (225)(4)(237) Net income(loss) attributable to Baidu 14,309 (3,140) 1,22712,3963,731 (2,327) 1,0082,412(4,287) (3,688) 1,602(6,373)(600) (516) 224(892)YOY QOQ-58%-Net margin66%(45%)44%19%(33%)9%(20%)(50%)(23%)Other Key Metrics :Non-GAAP operating income (loss)8,078(2,338)5,7443,485(1,526)1,9556,224(2,529)3,691871(354)516YOY (23%)8%(36%) QOQ79%66%89%Non-GAAP operating margin37%(34%)20%18%(21%)7%30%(34%)13%Non-GAAP net income (loss) attributable to Baidu 8,400(2,899)6,7514,740(1,962)3,6356,310(3,394)4,387883(475)614YOY (25%)17%(35%) QOQ33%73%21%Non-GAAP net margin 39%(42%)24%24%(28%)14%30%(46%)16%Adjusted EBITDA8,963(2,257)6,7104,766(1,407)3,3557,525(2,405)5,1161,053(336)716Adjusted EBITDA margin41%(33%)24%24%(20%)13%36%(33%)18%(1) Excluding revenue from divested businesses, which was approximately RMB1.0 billion for the three months ended September 30, 2018. (2) Includes share-based compensation as follows:Cost of revenues 32 26 58 58 41 99 25 45 70 4 6 10 Selling, general and administrative 399 146 545 327 176 503 207 129 336 29 18 47 Research and development 604 32 636 959 63 1,022 749 61 810 105 9 114 Total share-based compensation 1,035 204 1,239 1,344 280 1,624 981 235 1,216 138 33 171(3) Relates to intersegment eliminations and adjustments(4) Relates to the net loss attributable to iQIYI noncontrolling interestsThree months ended September 30, 2018 (RMB)Three months endedJune 30, 2019 (RMB)Three months endedSeptember 30, 2019 (RMB)Three months endedSeptember 30, 2019 (USD)。
10家银行系保险公司第三季度PK作者:吴辉来源:《理财·市场版》2019年第12期从净利润方面来看,今年第三季度,10家银行系保险公司合计实现净利润24.48亿元。
其中,中邮人寿最赚钱,实现净利润5.5亿元。
光大永明人寿的净利润则在所有银行系保险公司中垫底。
按照监管披露信息要求,截至10月30日,各保险公司陆续在其官方网站公布第三季度偿付能力,其中,10家银行系保险公司都有及时披露第三季度偿付能力。
工银安盛人寿、交银康联人寿、光大永明人寿、中邮人寿、农银人寿、建信人寿、中荷人寿等这些带着鲜明银行背景的银行系保险公司,第三季度偿付能力报告透露了哪些信息呢?银保渠道式微10家银行系保险公司中,有6家保险公司的股东是外资背景。
作为某一特定时段的寿险第一大渠道,银保渠道铸造了曾经的保费辉煌。
规模保费一度从2013年的1.4万亿元增至2016年的3.45万亿元,增长了2倍之多。
10家银行系保险公司更是借助股东之力,一路高歌前行。
不过,随着近年来监管政策趋严,保险回归保障大势的逼近,银保渠道日渐式微。
银保渠道更多销售的是中短期分红险、年金保险等理财型保险,与监管层面所倡导的“保险姓保”背道而驰,在万能险发展受到抑制时,银行系保险公司的发展情况也受到一定的影响。
从数据来看,2018年,工银安盛人寿、农银人寿、中银三星人寿、建信人寿、交银康联人寿、中邮人寿、中荷人寿、招商信诺人寿、光大永明人寿、中信保诚人寿等10家银行系保险公司的规模保费分别为340.12亿元、186.42亿元、72.04亿元、416.74亿元、115.44亿元、576.26亿元、48.01亿元、151.50亿元、151.72亿元、188.29亿元,与2017年的规模保费相比,有5家正增长,5家负增长。
对于银行系保险公司来说,如何完善除银保渠道外的其他渠道,如个险渠道等,是银行系保险公司需要持续考虑的。
中邮人寿最赚钱截至10月30日,10家银行系保险公司第三季度偿付能力报告陆续披露,据《理财》杂志记者统计,从保险业务收入方面来看,今年第三季度,10家银行系保险公司中,保险业务收入排名前三的公司依次为中邮保险、建信人寿、工银安盛人寿,保险业务收入分别为194.6亿元、99.4亿元以及68.3亿元。
上市险企中期业绩PK作者:暂无来源:《理财·市场版》 2019年第10期得益于踩准权益市场的投资时机及降税的双重利好,5家上市险企的净利润和投资收益率都有所增长。
文/本刊记者?吴辉8月底前,中国平安、中国人保、中国人寿、新华保险纷纷披露中期业绩,A股5家上市险企2019年“中考”成绩单全部亮相。
得益于踩准权益市场的投资时机及降税的双重利好,5家上市险企的净利润大幅增长。
数据显示,中国人寿、中国平安、中国太保、新华保险、中国人保上半年归属于母公司股东的净利润合计为1775亿元,按天计算日赚9.86亿元,同比大幅增长80.5%。
净利润同比大增整体来看,中国平安净利润位列A股五大上市险企之首。
《理财》杂志记者从上市险企半年报获悉,今年上半年中国平安净利润达976.76亿元,同比上升68.1%。
中国人寿净利润达375.99亿元,同比增长128.9%。
中国太保净利润达161.83亿元,同比增长96%。
中国人保净利润达155.17亿元,同比增长55.4%。
新华保险净利润达105.45亿元,同比增长81.8%。
从上半年盈利状况看,5家A股上市险企合计实现归属于母公司股东净利润1775.2亿元,上半年日赚9.8亿元,同比大增80.5%。
对于中期业绩增长的主要原因,中国人寿表示,主要受投资收益以及非经常性损益的影响。
其中在投资收益方面,自2018年年底以来,公司在既定战略资产配置策略安排下,及时布局,主动操作,叠加2019年上半年境内股票市场大幅上涨影响,公司公开市场权益类投资收益同比大幅增加。
人保集团董事长缪建民表示,上半年取得良好业绩有三点原因:一是集团整体发展质量提高,各板块发展更加均衡;二是上半年投资收益良好;三是因为税收政策调整,人保集团以财险为主,财险行业手续费税前抵扣由15%提高到18%,税收政策调整对今年合并报表贡献利润约47亿元。
受益A股,投资收益率上涨受益于上半年权益市场收益大幅增长及固收类资产收益稳定增长等因素,5家上市险企的投资收益率表现均不错。
2019年保险行业前三季度数据分析报告目录1.权益市场回暖叠加减税新政,助力净利润快速增长 (4)1.1净利润整体保持快速增长,中国人寿低基数下增速最高 (4)1.22019年前三季度债市震荡、股市回暖,投资收益对业绩贡献较大 (4)2.新单及NBV表现不佳,上市险企保费端战略分化 (7)2.1前三季度保费增速较为均衡 (7)2.2新单保费整体承压 (7)2.3寿险行业代理人瓶颈和NBV增长乏力仍将继续,上市险企战略分化 (8)3监管政策引导险企规范经营,开门红已拉开序幕 (10)3.12019年前三季度政策频出,引导险企规范经营 (10)3.2上市险企提前布局2020年开门红,或迎早春 (11)4.投资建议 (13)5.风险提示 (14)图表目录图表1. 2015-2019前三季度上市险企归母净利润 (4)图表2. 2015-2019前三季度上市险企归母净利润同比增速 (4)图表3. 2019年前三季度十年国债到期收益率走势 (5)图表4. 2019年前三季度沪深300/保险II(申万)指数涨幅走势 (5)图表5. 2016-2019Q1-3上市险企总投资收益率 (5)图表6. 2016-2019Q1-3上市险企净投资收益率 (5)图表7.上市险企投资资产规模 (6)图表8. 2015-2019前三季度上市险企公允价值变动净收益变动 (6)图表9. 2019年1-9月上市险企当月保费收入及同比增速 (7)图表10. 2016-2019Q1-3上市险企首年保费 (8)图表11. 2016-2019前三季度首年保费同比增速 (8)图表12. 2018H-2019Q3中国平安首年保费、新业务价值、新业务价值率 (8)图表13. 2018H-2019Q3中国太保个人客户业务、代理人渠道、代理人新保业务 (9)图表14. 2015-2019前三季度上市险企公允价值变动净收益变动 (11)2,231.8亿元,同比增长86.5%。
中国人寿保险股份有限公司2019年第三季度报告(股票代码:601628)二〇一九年十月二十九日目录一、重要提示 (3)二、公司基本情况 (3)三、重要事项 (7)四、附录 (10)一、重要提示1.1 本公司董事会、监事会及董事、监事、高级管理人员保证本季度报告内容的真实、准确、完整,不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。
1.2 本公司第六届董事会第二十次会议于2019年10月29日审议通过《关于<公司2019年第三季度报告>的议案》,本次会议应出席董事11人,实际出席董事8人。
执行董事苏恒轩、利明光,非执行董事王军辉,独立董事张祖同、Robinson Drake Pike(白杰克)现场出席会议;非执行董事尹兆君,独立董事汤欣、梁爱诗分别以电话通讯方式出席会议。
董事长、执行董事王滨因其他公务无法出席会议,书面委托执行董事苏恒轩代为出席、表决并主持会议;非执行董事袁长清、刘慧敏因其他公务无法出席会议,分别书面委托非执行董事王军辉、独立董事Robinson Drake Pike(白杰克)代为出席并表决。
1.3 本公司2019年第三季度财务报告未经审计。
1.4 本公司董事长王滨先生、主管会计工作的副总裁赵鹏先生、总精算师利明光先生及会计机构负责人胡锦女士声明:保证本季度报告中财务报告的真实、准确、完整。
二、公司基本情况2.1 主要财务数据币种:人民币注:在计算“归属于母公司普通股股东的每股净资产”“每股经营活动产生的现金流量净额”“每股收益(基本与稀释)”和“扣除非经常性损益后的基本每股收益”的变动比率时考虑了基础数据的尾数因素。
2019年前三季度,在“重振国寿”战略部署引领下,本公司按照高质量发展要求,积极推进各项工作,市场地位保持领先,发展态势良好。
一是整体发展稳中有进,核心业务持续提升。
2019年前三季度,公司实现保费收入1人民币4,970.47亿元,同比增长6.1%。
中国人寿2019年三季度经营风险报告
内部资料,妥善保管 第 1 页 共 3 页
中国人寿2019年三季度经营风险报告
一、经营风险分析 1、经营风险
中国人寿2019年三季度盈亏平衡点的营业收入为870,045.94万元,表示当企业该期营业收入超过这一数值时企业会有盈利,低于这一数值时企业会亏损。
营业安全水平为94.78%,表示企业当期经营业务收入下降只要不超过15,809,054.06万元,企业仍然会有盈利。
从营业安全水平来看,企业承受销售下降打击的能力较强,经营业务的安全水平较高。
2、财务风险
从资本结构和资金成本来看,中国人寿2019年三季度的付息负债为101,800万元,企业的财务风险系数为1。
经营风险指标表
项目名称
2019年三季度 2018年三季度 数值 增长率(%)
数值 增长率(%)
盈亏平衡点 870,045.94
11.78 778,357.38
0 营业安全率 0.95 0.64 0.94 0 经营风险系数 1.38 -56.11 3.14 0 财务风险系数
1
-0.04
1
二、经营协调性分析 1、投融资活动的协调情况
从长期投资和融资情况来看,企业投资活动所需的资金没有足够的长期资金来源作保证,企业长期性资产投资存在0万元的资金缺口,需要占用企业流动资金。
营运资本增减变化表
项目名称
2019年三季度 2018年三季度 数值
增长率(%)
数值
增长率(%)
营运资本 0
0 0
0 所有者权益
39,415,000
17.59
33,517,800。
国华人寿保险股份有限公司2019年第3季度关联交易分类合并披露公告根据中国银保监会《保险公司关联交易管理办法》(银保监发〔2019〕35号)文件及相关要求,现将国华人寿保险股份有限公司(以下称“公司”)2019年第3季度关联交易相关信息披露如下:
一、本季度关联交易分类合并披露明细
二、统一交易协议执行情况合并披露明细
三、本季度各类关联交易累计金额
2019年截至3季度末,本公司发生的应合并披露的关联交易(不含统一交易协议执行情况)的累计金额如下表所示:
国华人寿保险股份有限公司二〇一九年十月三十日。
中国人民保险集团股份有限公司2019年第三季度报告(股票代码:601319)二○一九年十月二十九日目录一、重要提示 3二、公司基本情况 3三、季度经营分析 5四、重要事项7五、附录10一、重要提示1.1本公司董事会、监事会及董事、监事、高级管理人员保证本季度报告内容的真实、准确、完整,不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带的法律责任。
1.2 本公司第三届董事会第十六次会议于2019年10月29日审议通过了本公司《2019年第三季度报告》。
应出席会议的董事14人,亲自出席会议的董事12人。
其中:执行董事、董事长缪建民先生因其他公务无法出席,书面委托执行董事谢一群先生出席会议并表决;执行董事、副董事长白涛先生因其他公务无法出席,书面委托执行董事谢一群先生出席会议并表决。
1.3本公司董事长缪建民先生、主管会计工作的总裁白涛先生及会计机构负责人张洪涛先生声明:保证本季度报告中财务报表的真实、准确、完整。
1.4本公司2019年第三季度报告所载财务资料根据中国企业会计准则编制,且未经审计。
二、公司基本情况2.1主要财务数据2.2非经常性损益项目和金额2.3 集团及下属子公司偿付能力情况2.人保财险指中国人民财产保险股份有限公司;3.人保寿险指中国人民人寿保险股份有限公司;4.人保健康指中国人民健康保险股份有限公司。
2.4 截止报告期末的股东总数、前十名股东、前十名无限售条件股东持股情况表三、季度经营分析3.1 主要财务指标本集团前三季度实现保险业务收入人民币4,403.55亿元,同比增长12.3%;实现净利润人民币299.31亿元,同比增长73.8%;实现归属于母公司股东净利润人民币213.68亿元,同比增长76.3%;每股收益为人民币0.48元,同比增长69.2%。
本集团前三季度加权平均净资产收益率为13.0%,同比上升4.4个百分点。
本集团资本实力进一步充实,2019年9月30日的总权益为2,413.35亿元,较年初增长17.5%;每股净资产为4.05元,较年初增长17.6%。
3.2 人保财险2019年前三季度,人保财险在巩固上半年良好发展态势的基础上,以稳增长、优盈利、强服务为目标,以提高业务质量、优化业务结构、提升理赔效能、改善客户体验为重点,加快推进保险供给侧结构性改革,变革商业模式,推进供给升级,以更高质量的保险服务、更高效率的保险经营、更高水平的保险供给,巩固市场主导地位,推动公司向高质量发展转型。
报告期内,人保财险1实现净利润人民币219.85亿元,综合成本率为97.9%。
人保财险上述期间原保险保费收入分类明细如下3.3人身保险业务3.3.1 人保寿险2019年前三季度,人保寿险全面贯彻落实集团“3411工程”,坚持稳中求进工作总基调,坚定不移“转方式、优结构、换动能”,努力实现“三个转变”,持续推进高质量转型发展。
报告期内,人保寿险实现原保险保费收入人民币867.30亿元,同比增长2.6%;实现期交首年原保险保费收入人民币173.50亿元,同比增长19.5%;实现净利润人民币50.06亿元。
人保寿险上述期间原保险保费收入分类明细如下:3.3.2 人保健康2019年前三季度,人保健康按照“专业、精干、高效、扁平”的要求推进全面深化改革,持续加强专业能力建设,积极服务“健康中国”战略和国家多层次医疗保障体系建设,加快向高质量发展转型,业务实现较快增长、结构进一步优化。
报告期内,人保健康实现期交首年保费收入人民币50.64亿元,同比增长347.7%,占长险首年保费的91.7%,同比提高3.6个百分点;实现净利润人民币3.26亿元。
人保健康上述期间原保险保费收入分类明细如下:1此处为人保财险母公司单体报表数据。
3.4 资产管理业务2019年前三季度,本集团资产管理分部积极把握市场机会,加紧非标资产配置进度,在非标资产仍具有较高配置价值的背景下,投资高收益稀缺优质资产;同时积极把握债券配置机会,在年内相对收益高点加大了长期债券配置力度,拉长资产久期。
在传统股权、债权产品开发的基础上,着力推动支农和支持小微企业融资试点产品创新,协同保险主业发展,保持投资收益水平的基本稳定,有效防范投资风险。
四、重要事项4.1 公司主要会计报表项目、财务指标重大变动的情况及原因4.1.1主要财务指标增减变动幅度及其原因4.1.2财务报表主要变动项目及其分析4.2 重要事项进展情况及其影响和解决方案的分析说明□适用√不适用4.3 报告期内或持续到报告期内的承诺事项4.4 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生重大变动的警示及原因说明□适用√不适用五、附录5.1 截至2019年9月30日和2018年12月31日的合并资产负债表及母公司资产负债表合并资产负债表2019年9月30日(除另有注明外,金额单位均为人民币百万元)2019年2018年9月30日12月31日(未经审计) (经审计) 资产货币资金37,153 38,681 以公允价值计量且其变动计入当期损益的金融资产23,513 20,551 买入返售金融资产34,814 23,053 应收保费61,587 29,627 应收分保账款18,661 14,110 应收分保未到期责任准备金11,190 9,739 应收分保未决赔款准备金18,965 16,591 应收分保寿险责任准备金15 6 应收分保长期健康险责任准备金1,515 450 保户质押贷款4,185 3,537 其他应收款17,221 13,571 定期存款78,862 98,653 可供出售金融资产319,814 284,363 持有至到期投资145,015 128,177 分类为贷款及应收款的投资185,503 164,512 长期股权投资113,580 107,492 存出资本保证金12,994 13,794 投资性房地产12,606 12,782 固定资产24,690 25,245 无形资产5,983 6,276 使用权资产3,495 -递延所得税资产9,963 9,028 其他资产12,385 11,452___________ ___________资产总计1,153,709 1,031,690___________ ___________2019年2018年9月30日12月31日(未经审计) (经审计) 负债和股东权益负债卖出回购金融资产款74,177 54,889 预收保费13,236 28,249 应付手续费及佣金9,660 7,700 应付分保账款25,561 15,551 应付职工薪酬16,014 17,306 应交税费9,561 10,846 应付赔付款9,271 10,994 应付保单红利3,887 3,632 其他应付款12,586 12,630 保户储金及投资款40,430 42,977 未到期责任准备金170,237 141,474 未决赔款准备金160,776 141,066 寿险责任准备金267,291 249,935 长期健康险责任准备金28,577 23,511 保费准备金4,458 3,333 应付债券57,017 57,732 租赁负债3,166 -递延所得税负债1,710 1,021 其他负债4,759 3,418___________ ___________负债合计912,374 826,264___________ ___________ 股东权益股本44,224 44,224 资本公积7,493 7,571 其他综合收益/(损失) 9,017 (40) 盈余公积12,041 12,041 一般风险准备9,905 9,875 大灾风险利润准备金1,705 1,705未分配利润94,910 77,092___________ ___________ 归属于母公司股东权益合计179,295 152,468少数股东权益62,040 52,958___________ ___________股东权益合计241,335 205,426___________ ___________负债和股东权益总计1,153,709 1,031,690___________ ___________2019年2018年9月30日12月31日(未经审计) (经审计)资产货币资金307 1,341 以公允价值计量且其变动计入当期损益的金融资产911 1,368 买入返售金融资产609 953 其他应收款366 666 定期存款5,566 3,963 可供出售金融资产9,798 11,741 分类为贷款及应收款的投资5,978 1,281 长期股权投资90,503 89,850 投资性房地产2,602 2,615 固定资产2,966 3,099 无形资产84 87 其他资产209 376___________ ___________资产总计119,899 117,340___________ ___________ 负债和股东权益负债卖出回购金融资产款150 -应付职工薪酬3,440 3,543 应交税费15 1 其他应付款380 581 应付债券17,981 17,977其他负债433 643___________ ___________负债合计22,399 22,745___________ ___________ 股东权益股本44,224 44,224 资本公积35,578 35,578 其他综合收益551 100 盈余公积12,041 12,041未分配利润5,106 2,652___________ ___________股东权益合计97,500 94,595___________ ___________负债和股东权益总计119,899 117,340___________ ___________5.2 2019年1-9月和2018年1-9月的合并利润表及母公司利润表合并利润表2019年1月1日至9月30日止期间(除另有注明外,金额单位均为人民币百万元)2019年7月1日2019年1月1日2018年7月1日2018年1月1日至9月30日至9月30日至9月30日至9月30日止期间止期间止期间止期间(未经审计) (未经审计) (未经审计) (未经审计)一、营业收入133,980 423,759 122,658 394,377已赚保费120,153 383,501 110,206 357,916 保险业务收入117,481 440,355 105,944 392,103 其中:分保费收入1,556 2,978 478 1,242 减:分出保费(9,310) (29,542) (7,792) (23,251) 转回/(提取)未到期责任准备金11,982 (27,312) 12,054 (10,936) 投资收益12,744 36,915 10,558 32,959 其中:对联营企业和合营企业的投资收益3,381 8,959 3,087 8,899 公允价值变动(损失)/收益(193) 300 (80) (567) 汇兑收益335 335 447 600 资产处置收益49 57 53 82 其他收益41 234 69 166 其他业务收入851 2,417 1,405 3,221___________ ___________ ___________ ___________二、营业支出124,689 395,155 116,091 368,947退保金2,633 45,633 4,786 62,233 赔付支出75,161 207,454 69,581 197,803 减:摊回赔付支出(5,654) (13,592) (4,765) (12,349) 提取保险责任准备金18,285 42,132 4,817 1,632 减:摊回保险责任准备金(3,199) (3,448) (27) 1,390 提取保费准备金194 1,003 141 1,016 保单红利支出282 1,675 505 1,757 分保费用528 908 136 311 税金及附加413 1,484 470 1,599 手续费及佣金支出15,887 49,602 24,312 66,209 业务及管理费20,073 62,140 16,818 47,108 减:摊回分保费用(2,658) (8,284) (2,905) (7,608) 其他业务成本1,938 6,049 2,253 6,982资产减值损失806 2,399 (31) 864___________ ___________ ___________ ___________ 三、营业利润9,291 28,604 6,567 25,430加:营业外收入82 212 - 115减:营业外支出(82) (152) (78) (167)___________ ___________ ___________ ___________ 四、利润总额9,291 28,664 6,489 25,378减:所得税费用(1,036) 1,267 (3,217) (8,156)___________ ___________ ___________ ___________五、净利润8,255 29,931 3,272 17,222___________ ___________ ___________ ___________(一) 按经营持续性分类:持续经营净利润8,255 29,931 3,272 17,222___________ ___________ ___________ ___________(二) 按所有权归属分类:1.归属于母公司股东的净利润5,851 21,368 2,351 12,1182.少数股东损益2,404 8,563 921 5,104___________ ___________ ___________ ___________2019年7月1日2019年1月1日2018年7月1日2018年1月1日至9月30日至9月30日至9月30日至9月30日止期间止期间止期间止期间(未经审计) (未经审计) (未经审计) (未经审计) 六、其他综合损失的税后净额归属于母公司所有者的其他综合收益/(损失)的税后净额1,541 8,937 (1,554) (2,070)___________ ___________ ___________ ___________(一)将重分类进损益的其他综合收益/(损失)可供出售金融资产公允价值变动损益1,746 8,707 (1,380) (2,043) 转入投资性房地产重估(损失)/利得(6) 46 (49) 139权益法下可转损益的其他综合(损失)/收益(237) 156 (169) (113) 外币报表折算差额26 32 38 45(二)不能重分类进损益的其他综合收益/(损失)重新计量设定收益计划变动额- (11) - (115) 权益法下不能转损益的其他综合收益12 7 6 17 归属于少数股东的其他综合收益/(损失)的税后净额456 3,017 (508) (539)___________ ___________ ___________ ___________合计1,997 11,954 (2,062) (2,609)___________ ___________ ___________ ___________七、综合收益总额10,252 41,885 1,210 14,613___________ ___________ ___________ ___________ 归属于母公司所有者的综合收益总额7,392 30,305 797 10,048归属于少数股东的综合收益总额2,860 11,580 413 4,565___________ ___________ ___________ ___________ 八、每股收益(人民币元)基本每股收益0.13 0.48 0.06 0.29___________ ___________ ___________ ___________注:2019年1月1日至9月30日止期间及2018年1月1日至9月30日止期间,本集团不存在发行在外的潜在稀释性普通股。